Gibraltar Announces Third-Quarter 2019 Financial Results
Revenues Grow 7%, GAAP and Adjusted EPS Grow 25% and 34%, Respectively
Strong Cash Flow from Operations of
Acquires Apeks Supercritical, CO2 Extraction Leader, Establishing Processing Presence
Narrowing 2019 Revenue and EPS Guidance to Upper End of
“We delivered solid third quarter results as we continued our focus on top-line execution and operational excellence across our businesses,” stated President and Chief Executive Officer
“Additionally, both our Industrial & Infrastructure Products and Residential Products segments continue to benefit from ongoing simplification actions, with Industrial & Infrastructure products delivering stronger profitability this quarter compared to the prior year quarter. In all, we delivered solid adjusted EPS performance, generated
Third Quarter 2019 Consolidated Results
|
Three Months Ended September 30, |
||||||||||
Dollars in millions, except EPS |
GAAP |
|
Adjusted |
||||||||
|
2019 |
2018 |
% Change |
|
2019 |
2018 |
% Change |
||||
Net Sales |
$299.2 |
$280.1 |
6.8% |
|
$299.2 |
$280.1 |
6.8% |
||||
Net Income |
$24.5 |
$19.5 |
25.6% |
|
$31.2 |
$23.2 |
34.5% |
||||
Diluted EPS |
$0.75 |
$0.60 |
25.0% |
|
$0.95 |
$0.71 |
33.8% |
Third quarter 2019 net sales increased 6.8% to
GAAP earnings increased 25.6% to
Third Quarter Segment Results
For the third quarter, the
|
Three Months Ended September 30, |
||||||||||
Dollars in millions |
GAAP |
Adjusted |
|||||||||
|
2019 |
2018 |
% Change |
2019 |
2018 |
% Change |
|||||
Net Sales |
$116.8 |
$98.5 |
18.6% |
$116.8 |
$98.5 |
18.6% |
|||||
Operating Margin |
16.8% |
15.3% |
150 bps |
17.8% |
15.1% |
270 bps |
Third quarter
Operating margins expanded through better operating execution, volume leverage and favorable product and vertical market mix. This segment’s adjusted operating margin for the third quarters of 2019 and 2018 removes the special charges for acquisition related items and restructuring initiatives, respectively.
Apeks Supercritical Acquisition
On
Mr. Bosway commented, “With Gibraltar’s established portfolio of products and services focused on assisting our customers in designing, building and enhancing their cultivation operations, we recognized our next opportunity to support our customers with optimizing their processing operations. As a result, we have taken our first step forward with the acquisition of Apeks Supercritical, a company that holds a leading position in extraction processing with a strong leadership team, patented technology, and leading-edge clean extraction technology. We are excited about this market, and will continue to broaden our capabilities, and relevance with our customers.”
Residential Products
For the third quarter, the Residential Products segment reported:
|
Three Months Ended September 30, |
||||||||||
Dollars in millions |
GAAP |
Adjusted |
|||||||||
|
2019 |
2018 |
% Change |
2019 |
2018 |
% Change |
|||||
Net Sales |
$126.3 |
$125.8 |
nmf |
$126.3 |
$125.8 |
nmf |
|||||
Operating Margin |
13.5% |
16.0% |
(250) bps |
16.2% |
17.5% |
(130) bps |
Third quarter 2019 Residential Products segment revenues increased slightly year-over-year, as modestly increased volumes were partially offset by market pricing.
The third quarter operating margin decline resulted from material cost alignment on a year-over-year basis and unfavorable product mix. This was partially offset by the benefit from restructuring and 80/20 simplification initiatives. Adjusted operating margin for the third quarters of 2019 and 2018 removes the special charges for restructuring initiatives under the 80/20 program from both periods.
Industrial & Infrastructure Products
For the third quarter, the Industrial & Infrastructure Products segment reported:
|
Three Months Ended September 30, |
||||||||||
Dollars in millions |
GAAP |
Adjusted |
|||||||||
|
2019 |
2018 |
% Change |
2019 |
2018 |
% Change |
|||||
Net Sales |
$56.2 |
$55.8 |
0. 7% |
$56.2 |
$55.8 |
0.7% |
|||||
Operating Margin |
9.7% |
5.2% |
450 bps |
10.2% |
8.4% |
180 bps |
Third quarter 2019 Industrial & Infrastructure Products segment revenues increased nearly 1% year-over-year as continued strengthening of the Infrastructure business was partially offset by lower revenue in the Industrial business, driven by lower steel prices impacting its core industrial products.
The segment operating margin increase was driven by a more favorable mix of higher margin products, increased 80/20 focus on more profitable product lines and customers, and continuing efforts to reduce operating costs from the business. Adjusted operating margin for the third quarters of 2019 and 2018 removes the special charges for restructuring initiatives under the 80/20 program from both periods.
Business Outlook
Mr. Bosway concluded, “We expect continued profitable growth in the final quarter of the year based on the composition of projects in backlog and end market activity levels. Our focus remains achieving and expanding our leadership positions in attractive end markets through organic growth and acquisitions that strengthen our platforms, to increase our value to our customers through innovation and performance optimization, to expand our profitability through operational excellence and 80/20 acceleration, and to build a team and a culture that supports both growth and increasing returns to all our stakeholders.”
For the fourth quarter of 2019, the Company expects revenue in the range of
FY 2019 Guidance Reconciliation |
|
|
|
|
||||||||||||
|
Gibraltar Industries |
|||||||||||||||
Dollars in millions, except EPS |
Operating |
|
|
Diluted |
||||||||||||
|
Income |
Margin |
Income
|
Net
|
Earnings
|
|||||||||||
GAAP Measures |
$ |
93 – 96 |
9.0 – 9.2% |
$ |
21-22 |
$ |
66-69 |
$ |
2.03-2.10 |
|||||||
Restructuring Costs |
|
17 |
1.6% |
3 |
15 |
$0.45 |
||||||||||
|
|
|
|
|
|
|
||||||||||
Adjusted Measures |
$ |
110 – 113 |
10.6-10.8% |
$ |
24-25 |
$ |
81-84 |
$ |
2.48-2.55 |
Third Quarter Conference Call Details
About
Safe Harbor Statement
Information contained in this news release, other than historical information, contains forward-looking statements and is subject to a number of risk factors, uncertainties, and assumptions. Risk factors that could affect these statements include, but are not limited to, the following: the availability of raw materials and the effects of changing raw material prices on the Company’s results of operations; energy prices and usage; changing demand for the Company’s products and services; changes in the liquidity of the capital and credit markets; risks associated with the integration and performance of acquisitions; and changes in interest and tax rates. In addition, such forward-looking statements could also be affected by general industry and market conditions, as well as macroeconomic factors including government monetary and trade policies, such as tariffs and expiration of tax credits along with currency fluctuations and general political conditions. Other risks and uncertainties that arise from time to time are described in Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis,
GIBRALTAR INDUSTRIES, INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Net Sales |
$ |
299,236 |
|
|
$ |
280,086 |
|
|
$ |
789,308 |
|
|
$ |
761,459 |
|
Cost of sales |
222,658 |
|
|
209,807 |
|
|
605,272 |
|
|
572,359 |
|
||||
Gross profit |
76,578 |
|
|
70,279 |
|
|
184,036 |
|
|
189,100 |
|
||||
Selling, general, and administrative expense |
45,158 |
|
|
40,875 |
|
|
115,444 |
|
|
113,579 |
|
||||
Income from operations |
31,420 |
|
|
29,404 |
|
|
68,592 |
|
|
75,521 |
|
||||
Interest expense |
17 |
|
|
2,906 |
|
|
2,297 |
|
|
9,305 |
|
||||
Other expense (income) |
84 |
|
|
522 |
|
|
660 |
|
|
(50 |
) |
||||
Income before taxes |
31,319 |
|
|
25,976 |
|
|
65,635 |
|
|
66,266 |
|
||||
Provision for income taxes |
6,843 |
|
|
6,473 |
|
|
14,901 |
|
|
15,574 |
|
||||
Net income |
$ |
24,476 |
|
|
$ |
19,503 |
|
|
$ |
50,734 |
|
|
$ |
50,692 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.75 |
|
|
$ |
0.61 |
|
|
$ |
1.57 |
|
|
$ |
1.59 |
|
Diluted |
$ |
0.75 |
|
|
$ |
0.60 |
|
|
$ |
1.55 |
|
|
$ |
1.56 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
32,470 |
|
|
32,115 |
|
|
32,357 |
|
|
31,922 |
|
||||
Diluted |
32,770 |
|
|
32,571 |
|
|
32,677 |
|
|
32,524 |
|
GIBRALTAR INDUSTRIES, INC. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands, except per share data) |
|||||||
|
September 30,
|
|
December 31,
|
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
137,618 |
|
|
$ |
297,006 |
|
Accounts receivable, net |
196,334 |
|
|
140,283 |
|
||
Inventories |
83,048 |
|
|
98,913 |
|
||
Other current assets |
17,527 |
|
|
8,351 |
|
||
Total current assets |
434,527 |
|
|
544,553 |
|
||
Property, plant, and equipment, net |
95,075 |
|
|
95,830 |
|
||
Operating lease assets |
28,573 |
|
|
— |
|
||
Goodwill |
327,983 |
|
|
323,671 |
|
||
Acquired intangibles |
96,185 |
|
|
96,375 |
|
||
Other assets |
2,475 |
|
|
1,216 |
|
||
|
$ |
984,818 |
|
|
$ |
1,061,645 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
103,630 |
|
|
$ |
79,136 |
|
Accrued expenses |
97,883 |
|
|
87,074 |
|
||
Billings in excess of cost |
38,672 |
|
|
17,857 |
|
||
Current maturities of long-term debt |
— |
|
|
208,805 |
|
||
Total current liabilities |
240,185 |
|
|
392,872 |
|
||
Long-term debt |
— |
|
|
1,600 |
|
||
Deferred income taxes |
36,672 |
|
|
36,530 |
|
||
Non-current operating lease liabilities |
20,461 |
|
|
— |
|
||
Other non-current liabilities |
30,287 |
|
|
33,950 |
|
||
Shareholders’ equity: |
|
|
|
||||
Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding |
— |
|
|
— |
|
||
Common stock, $0.01 par value; authorized 50,000 shares; 33,145 shares and 32,887 shares issued and outstanding in 2019 and 2018 |
332 |
|
|
329 |
|
||
Additional paid-in capital |
293,009 |
|
|
282,525 |
|
||
Retained earnings |
391,311 |
|
|
338,995 |
|
||
Accumulated other comprehensive loss |
(6,022 |
) |
|
(7,234 |
) |
||
Cost of 888 and 796 common shares held in treasury in 2019 and 2018 |
(21,417 |
) |
|
(17,922 |
) |
||
Total shareholders’ equity |
657,213 |
|
|
596,693 |
|
||
|
$ |
984,818 |
|
|
$ |
1,061,645 |
|
GIBRALTAR INDUSTRIES, INC. |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
|
Nine Months Ended
|
||||||
|
2019 |
|
2018 |
||||
Cash Flows from Operating Activities |
|
|
|
||||
Net income |
$ |
50,734 |
|
|
$ |
50,692 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
14,923 |
|
|
15,449 |
|
||
Stock compensation expense |
10,087 |
|
|
6,854 |
|
||
Exit activity costs, non-cash |
479 |
|
|
1,088 |
|
||
Benefit of deferred income taxes |
(429 |
) |
|
— |
|
||
Other, net |
3,267 |
|
|
1,114 |
|
||
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
|
|
|
||||
Accounts receivable |
(56,645 |
) |
|
(30,534 |
) |
||
Inventories |
18,617 |
|
|
(16,263 |
) |
||
Other current assets and other assets |
(6,949 |
) |
|
1,052 |
|
||
Accounts payable |
22,770 |
|
|
9,237 |
|
||
Accrued expenses and other non-current liabilities |
15,640 |
|
|
(479 |
) |
||
Net cash provided by operating activities |
72,494 |
|
|
38,210 |
|
||
Cash Flows from Investing Activities |
|
|
|
||||
Acquisitions, net of cash acquired |
(8,665 |
) |
|
(5,241 |
) |
||
Net proceeds from sale of property and equipment |
87 |
|
|
3,147 |
|
||
Purchases of property, plant, and equipment |
(7,703 |
) |
|
(6,767 |
) |
||
Net cash used in investing activities |
(16,281 |
) |
|
(8,861 |
) |
||
Cash Flows from Financing Activities |
|
|
|
||||
Long-term debt payments |
(212,000 |
) |
|
(400 |
) |
||
Payment of debt issuance costs |
(1,235 |
) |
|
— |
|
||
Purchase of treasury stock at market prices |
(3,495 |
) |
|
(6,549 |
) |
||
Net proceeds from issuance of common stock |
400 |
|
|
1,343 |
|
||
Net cash used in financing activities |
(216,330 |
) |
|
(5,606 |
) |
||
Effect of exchange rate changes on cash |
729 |
|
|
(610 |
) |
||
Net (decrease) increase in cash and cash equivalents |
(159,388 |
) |
|
23,133 |
|
||
Cash and cash equivalents at beginning of year |
297,006 |
|
|
222,280 |
|
||
Cash and cash equivalents at end of period |
$ |
137,618 |
|
|
$ |
245,413 |
|
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||||||
|
|
As
|
|
Restructuring
|
|
Senior
|
|
Acquisition
|
|
Adjusted
|
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewable Energy & Conservation |
|
$ |
116,771 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
116,771 |
|
Residential Products |
|
126,275 |
|
|
— |
|
|
— |
|
|
— |
|
|
126,275 |
|
|||||
Industrial & Infrastructure Products |
|
56,361 |
|
|
— |
|
|
— |
|
|
— |
|
|
56,361 |
|
|||||
Less Inter-Segment Sales |
|
(171 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(171 |
) |
|||||
|
|
56,190 |
|
|
— |
|
|
— |
|
|
— |
|
|
56,190 |
|
|||||
Consolidated sales |
|
299,236 |
|
|
— |
|
|
— |
|
|
— |
|
|
299,236 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewable Energy & Conservation |
|
19,633 |
|
|
37 |
|
|
— |
|
|
1,166 |
|
|
20,836 |
|
|||||
Residential Products |
|
17,012 |
|
|
3,415 |
|
|
— |
|
|
— |
|
|
20,427 |
|
|||||
Industrial & Infrastructure Products |
|
5,462 |
|
|
285 |
|
|
— |
|
|
— |
|
|
5,747 |
|
|||||
Segments Income |
|
42,107 |
|
|
3,737 |
|
|
— |
|
|
1,166 |
|
|
47,010 |
|
|||||
Unallocated corporate expense |
|
(10,687 |
) |
|
246 |
|
|
2,708 |
|
|
470 |
|
|
(7,263 |
) |
|||||
Consolidated income from operations |
|
31,420 |
|
|
3,983 |
|
|
2,708 |
|
|
1,636 |
|
|
39,747 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
17 |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|||||
Other expense |
|
84 |
|
|
— |
|
|
— |
|
|
— |
|
|
84 |
|
|||||
Income before income taxes |
|
31,319 |
|
|
3,983 |
|
|
2,708 |
|
|
1,636 |
|
|
39,646 |
|
|||||
Provision for income taxes |
|
6,843 |
|
|
1,030 |
|
|
161 |
|
|
417 |
|
|
8,451 |
|
|||||
Net income |
|
$ |
24,476 |
|
|
$ |
2,953 |
|
|
$ |
2,547 |
|
|
$ |
1,219 |
|
|
$ |
31,195 |
|
Net earnings per share - diluted |
|
$ |
0.75 |
|
|
$ |
0.09 |
|
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewable Energy & Conservation |
|
16.8 |
% |
|
— |
% |
|
— |
% |
|
1.0 |
% |
|
17.8 |
% |
|||||
Residential Products |
|
13.5 |
% |
|
2.7 |
% |
|
— |
% |
|
— |
% |
|
16.2 |
% |
|||||
Industrial & Infrastructure Products |
|
9.7 |
% |
|
0.5 |
% |
|
— |
% |
|
— |
% |
|
10.2 |
% |
|||||
Segments Margin |
|
14.1 |
% |
|
1.2 |
% |
|
— |
% |
|
0.4 |
% |
|
15.7 |
% |
|||||
Consolidated |
|
10.5 |
% |
|
1.3 |
% |
|
0.9 |
% |
|
0.5 |
% |
|
13.3 |
% |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
As
|
|
Restructuring
|
|
Senior
|
|
Acquisition
|
|
Tax
|
|
Adjusted
|
||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
$ |
98,486 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
98,486 |
|
Residential Products |
|
125,839 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
125,839 |
|
||||||
Industrial & Infrastructure Products |
|
56,033 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
56,033 |
|
||||||
Less Inter-Segment Sales |
|
(272 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(272 |
) |
||||||
|
|
55,761 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
55,761 |
|
||||||
Consolidated sales |
|
280,086 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
280,086 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
15,072 |
|
|
(156 |
) |
|
— |
|
|
— |
|
|
— |
|
|
14,916 |
|
||||||
Residential Products |
|
20,138 |
|
|
1,877 |
|
|
— |
|
|
— |
|
|
— |
|
|
22,015 |
|
||||||
Industrial & Infrastructure Products |
|
2,892 |
|
|
1,775 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,667 |
|
||||||
Segments income |
|
38,102 |
|
|
3,496 |
|
|
— |
|
|
— |
|
|
— |
|
|
41,598 |
|
||||||
Unallocated corporate expense |
|
(8,698 |
) |
|
164 |
|
|
386 |
|
|
471 |
|
|
— |
|
|
(7,677 |
) |
||||||
Consolidated income from operations |
|
29,404 |
|
|
3,660 |
|
|
386 |
|
|
471 |
|
|
— |
|
|
33,921 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
2,906 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,906 |
|
||||||
Other expense |
|
522 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
522 |
|
||||||
Income before income taxes |
|
25,976 |
|
|
3,660 |
|
|
386 |
|
|
471 |
|
|
— |
|
|
30,493 |
|
||||||
Provision for income taxes |
|
6,473 |
|
|
904 |
|
|
91 |
|
|
113 |
|
|
(245 |
) |
|
7,336 |
|
||||||
Net income |
|
$ |
19,503 |
|
|
$ |
2,756 |
|
|
$ |
295 |
|
|
$ |
358 |
|
|
$ |
245 |
|
|
$ |
23,157 |
|
Net earnings per share - diluted |
|
$ |
0.60 |
|
|
$ |
0.08 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
15.3 |
% |
|
(0.2 |
)% |
|
— |
% |
|
— |
% |
|
— |
% |
|
15.1 |
% |
||||||
Residential Products |
|
16.0 |
% |
|
1.5 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
17.5 |
% |
||||||
Industrial & Infrastructure Products |
|
5.2 |
% |
|
3.2 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
8.4 |
% |
||||||
Segments margin |
|
13.6 |
% |
|
1.3 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
14.9 |
% |
||||||
Consolidated |
|
10.5 |
% |
|
1.3 |
% |
|
0.1 |
% |
|
0.2 |
% |
|
— |
% |
|
12.1 |
% |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
|
As
|
|
Restructuring
|
|
Senior
|
|
Acquisition
|
|
Debt
|
|
Adjusted
|
||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
$ |
261,612 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
261,612 |
|
Residential Products |
|
360,417 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
360,417 |
|
||||||
Industrial & Infrastructure Products |
|
168,096 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
168,096 |
|
||||||
Less Inter-Segment Sales |
|
(817 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(817 |
) |
||||||
|
|
167,279 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
167,279 |
|
||||||
Consolidated sales |
|
789,308 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
789,308 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
30,914 |
|
|
36 |
|
|
— |
|
|
1,166 |
|
|
— |
|
|
32,116 |
|
||||||
Residential Products |
|
49,880 |
|
|
3,785 |
|
|
78 |
|
|
— |
|
|
— |
|
|
53,743 |
|
||||||
Industrial & Infrastructure Products |
|
13,660 |
|
|
1,598 |
|
|
— |
|
|
— |
|
|
— |
|
|
15,258 |
|
||||||
Segments Income |
|
94,454 |
|
|
5,419 |
|
|
78 |
|
|
1,166 |
|
|
— |
|
|
101,117 |
|
||||||
Unallocated corporate expense |
|
(25,862 |
) |
|
919 |
|
|
6,973 |
|
|
474 |
|
|
— |
|
|
(17,496 |
) |
||||||
Consolidated income from operations |
|
68,592 |
|
|
6,338 |
|
|
7,051 |
|
|
1,640 |
|
|
— |
|
|
83,621 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
2,297 |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,079 |
) |
|
1,218 |
|
||||||
Other expense |
|
660 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
660 |
|
||||||
Income before income taxes |
|
65,635 |
|
|
6,338 |
|
|
7,051 |
|
|
1,640 |
|
|
1,079 |
|
|
81,743 |
|
||||||
Provision for income taxes |
|
14,901 |
|
|
1,616 |
|
|
481 |
|
|
418 |
|
|
269 |
|
|
17,685 |
|
||||||
Net income |
|
$ |
50,734 |
|
|
$ |
4,722 |
|
|
$ |
6,570 |
|
|
$ |
1,222 |
|
|
$ |
810 |
|
|
$ |
64,058 |
|
Net earnings per share – diluted |
|
$ |
1.55 |
|
|
$ |
0.15 |
|
|
$ |
0.20 |
|
|
$ |
0.04 |
|
|
$ |
0.02 |
|
|
$ |
1.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
11.8 |
% |
|
— |
% |
|
— |
% |
|
0.4 |
% |
|
— |
% |
|
12.3 |
% |
||||||
Residential Products |
|
13.8 |
% |
|
1.1 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
14.9 |
% |
||||||
Industrial & Infrastructure Products |
|
8.2 |
% |
|
1.0 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
9.1 |
% |
||||||
Segments Margin |
|
12.0 |
% |
|
0.7 |
% |
|
— |
% |
|
0.1 |
% |
|
— |
% |
|
12.8 |
% |
||||||
Consolidated |
|
8.7 |
% |
|
0.8 |
% |
|
0.9 |
% |
|
0.2 |
% |
|
— |
% |
|
10.6 |
% |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
|
As
|
|
Restructuring
|
|
Senior
|
|
Acquisition
|
|
Tax
|
|
Adjusted
|
||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
$ |
229,187 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
229,187 |
|
Residential Products |
|
360,915 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
360,915 |
|
||||||
Industrial & Infrastructure Products |
|
172,218 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
172,218 |
|
||||||
Less Inter-Segment Sales |
|
(861 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(861 |
) |
||||||
|
|
171,357 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
171,357 |
|
||||||
Consolidated sales |
|
761,459 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
761,459 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
28,690 |
|
|
(23 |
) |
|
178 |
|
|
— |
|
|
— |
|
|
28,845 |
|
||||||
Residential Products |
|
57,572 |
|
|
1,682 |
|
|
— |
|
|
— |
|
|
— |
|
|
59,254 |
|
||||||
Industrial & Infrastructure Products |
|
12,098 |
|
|
1,262 |
|
|
— |
|
|
— |
|
|
— |
|
|
13,360 |
|
||||||
Segments income |
|
98,360 |
|
|
2,921 |
|
|
178 |
|
|
— |
|
|
— |
|
|
101,459 |
|
||||||
Unallocated corporate expense |
|
(22,839 |
) |
|
431 |
|
|
844 |
|
|
471 |
|
|
— |
|
|
(21,093 |
) |
||||||
Consolidated income from operations |
|
75,521 |
|
|
3,352 |
|
|
1,022 |
|
|
471 |
|
|
— |
|
|
80,366 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
9,305 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9,305 |
|
||||||
Other income |
|
(50 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(50 |
) |
||||||
Income before income taxes |
|
66,266 |
|
|
3,352 |
|
|
1,022 |
|
|
471 |
|
|
— |
|
|
71,111 |
|
||||||
Provision for income taxes |
|
15,574 |
|
|
798 |
|
|
264 |
|
|
113 |
|
|
(177 |
) |
|
16,572 |
|
||||||
Net income |
|
$ |
50,692 |
|
|
$ |
2,554 |
|
|
$ |
758 |
|
|
$ |
358 |
|
|
$ |
177 |
|
|
$ |
54,539 |
|
Net earnings per share - diluted |
|
$ |
1.56 |
|
|
$ |
0.08 |
|
|
$ |
0.02 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
1.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Renewable Energy & Conservation |
|
12.5 |
% |
|
— |
% |
|
0.1 |
% |
|
— |
% |
|
— |
% |
|
12.6 |
% |
||||||
Residential Products |
|
16.0 |
% |
|
0.5 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
16.4 |
% |
||||||
Industrial & Infrastructure Products |
|
7.1 |
% |
|
0.7 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
7.8 |
% |
||||||
Segments margin |
|
12.9 |
% |
|
0.4 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
13.3 |
% |
||||||
Consolidated |
|
9.9 |
% |
|
0.5 |
% |
|
0.1 |
% |
|
0.1 |
% |
|
— |
% |
|
10.6 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20191025005062/en/
Source:
LHA Investor Relations
Jody Burfening/Carolyn Capaccio
(212) 838-3777
rock@lhai.com