Gibraltar Announces Third Quarter 2021 Financial Results
Q3 Revenue Increased 25% - 4% Organic and 21% from Acquisitions
GAAP EPS of
Order Backlog Increases 10% to
2021 Outlook Adjusted for Amplified Inflation and Supply Chain Challenges
“Our team executed well and delivered solid results despite significant acceleration of inflation and supply chain disruption that exceeded our expectations going into the quarter,” President and Chief Executive Officer
Third Quarter 2021 Consolidated Results from Continuing Operations
Below are third quarter 2021 consolidated results from continuing operations:
|
Three Months Ended |
||||||||||
$Millions, except EPS |
GAAP |
|
Adjusted |
||||||||
|
2021 |
2020 |
% Change |
|
2021 |
2020 |
% Change |
||||
|
|
|
24.5% |
|
|
|
24.5% |
||||
Net Income |
|
|
-10.9% |
|
|
|
-6.5% |
||||
Diluted EPS |
|
|
-11.6% |
|
|
|
-7.1% |
||||
Net sales from continuing operations increased 24.5% to
GAAP earnings decreased 10.9% to
Third Quarter Segment Results
Renewables
For the third quarter, the Renewables segment reported:
|
Three Months Ended |
||||||||||
$Millions |
GAAP |
|
Adjusted |
||||||||
|
2021 |
2020 |
% Change |
|
2021 |
2020 |
% Change |
||||
|
|
|
85.5% |
|
|
|
85.5% |
||||
Operating Income |
|
|
34.1% |
|
|
|
62.6% |
||||
Operating Margin |
9.4% |
12.9% |
(350) bps |
|
11.4% |
12.9% |
(150) bps |
||||
The solar industry continued to experience regulatory, geo-political, inflation, panel supply, and project management headwinds during the quarter. Despite these challenges, revenue increased 85.5% including revenue from the acquisition of
Adjusted operating income increased 62.6% and operating margins contracted 160 basis points. The legacy business delivered adjusted operating margin improvement from last year, driven by 80/20 productivity, lean enterprise quote-to-cash initiatives, price/cost management, and product and business mix benefits.
Residential
For the third quarter, the Residential segment reported:
|
Three Months Ended |
||||||||||
$Millions |
GAAP |
|
Adjusted |
||||||||
|
2021 |
2020 |
% Change |
|
2021 |
2020 |
% Change |
||||
|
|
|
13.1% |
|
|
|
13.1% |
||||
Operating Income |
|
|
(9.2%) |
|
|
|
(9.2%) |
||||
Operating Margin |
17.2% |
21.4% |
(420) bps |
|
17.2% |
21.5% |
(430) bps |
||||
Revenue increased 13.1%, marking the fifth consecutive quarter of double-digit growth. Of total growth, 8.7% was organic and 4.4% was delivered by Architectural Mailboxes. Revenue was driven by additional price actions, recent weather-related repair demand, and participation gains. Architectural Mailboxes, acquired in 2020, continued to deliver revenue growth as expected.
Adjusted operating income was down
Agtech
For the third quarter, the Agtech segment reported:
|
Three Months Ended |
||||||||||
$Millions |
GAAP |
|
Adjusted |
||||||||
|
2021 |
2020 |
% Change |
|
2021 |
2020 |
% Change |
||||
|
|
|
-15.5% |
|
|
|
-15.5% |
||||
Operating Income |
|
|
-56.9% |
|
|
|
-57.6% |
||||
Operating Margin |
4.5% |
8.8% |
(430) bps |
|
5.1% |
10.1% |
(500) bps |
||||
Revenue decreased 15.5%, impacted by delays in produce project schedules due to imported glass for roofing systems being held for extended time in both international and
Adjusted operating margin improved 90 basis points sequentially despite overall lower sequential sales and the acceleration of both inflation and supply chain disruption in the quarter. Margin performance improvement was driven by sequential expansion in the commercial greenhouse business, 80/20 productivity and lean enterprise initiatives to effectively scale the business. Management continues to expect these benefits to accelerate sequential margin improvement through the remainder of the year.
Infrastructure
For the third quarter, the Infrastructure segment reported:
|
Three Months Ended |
||||||||||
$Millions |
GAAP |
|
Adjusted |
||||||||
|
2021 |
2020 |
% Change |
|
2021 |
2020 |
% Change |
||||
|
|
|
11.3% |
|
|
|
11.3% |
||||
Operating Income |
|
|
-30.4% |
|
|
|
-30.4% |
||||
Operating Margin |
8.8% |
13.6% |
(480) bps |
|
8.8% |
13.6% |
(480) bps |
||||
Revenue increased 11.3% with improving demand for both fabricated and non-fabricated products and improving State D.O.T. and project funding driven by the overall economic recovery. Non-fabricated demand was somewhat muted by raw material supply constraints caused by Hurricane Ida damage to the industry’s key suppliers. Backlog at quarter-end increased to
Adjusted operating margin declined to 8.8% due to product line mix, rubber supply issues, production inefficiencies related to production capacity expansion, and price / cost alignment.
Business Outlook
Given year-to-date results and the ongoing dynamics surrounding today’s business environment,
Third Quarter 2021 Conference Call Details
About
Forward-Looking Statements
Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the impacts of COVID-19 on the global economy and on our customers, suppliers, employees, operations, business, liquidity and cash flows, other general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis,
|
||||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||||||
|
$ |
369,353 |
|
|
|
$ |
296,792 |
|
|
|
$ |
1,005,334 |
|
|
|
$ |
767,377 |
|
|
|
Cost of sales |
286,101 |
|
|
|
218,297 |
|
|
|
781,133 |
|
|
|
573,460 |
|
|
|||||
Gross profit |
83,252 |
|
|
|
78,495 |
|
|
|
224,201 |
|
|
|
193,917 |
|
|
|||||
Selling, general, and administrative expense |
45,274 |
|
|
|
37,552 |
|
|
|
141,999 |
|
|
|
109,449 |
|
|
|||||
Income from operations |
37,978 |
|
|
|
40,943 |
|
|
|
82,202 |
|
|
|
84,468 |
|
|
|||||
Interest expense |
491 |
|
|
|
217 |
|
|
|
1,180 |
|
|
|
483 |
|
|
|||||
Other expense (income) |
72 |
|
|
|
(48 |
) |
|
|
(4,279 |
) |
|
|
(1,422 |
) |
|
|||||
Income before taxes |
37,415 |
|
|
|
40,774 |
|
|
|
85,301 |
|
|
|
85,407 |
|
|
|||||
Provision for income taxes |
9,561 |
|
|
|
9,440 |
|
|
|
20,578 |
|
|
|
19,714 |
|
|
|||||
Income from continuing operations |
27,854 |
|
|
|
31,334 |
|
|
|
64,723 |
|
|
|
65,693 |
|
|
|||||
Discontinued operations: |
|
|
|
|
|
|
|
|||||||||||||
(Loss) income before taxes |
(201 |
) |
|
|
2,814 |
|
|
|
1,867 |
|
|
|
9,390 |
|
|
|||||
Provision for income taxes |
97 |
|
|
|
388 |
|
|
|
323 |
|
|
|
1,972 |
|
|
|||||
(Loss) income from discontinued operations |
(298 |
) |
|
|
2,426 |
|
|
|
1,544 |
|
|
|
7,418 |
|
|
|||||
Net income |
$ |
27,556 |
|
|
|
$ |
33,760 |
|
|
|
$ |
66,267 |
|
|
|
$ |
73,111 |
|
|
|
Net earnings per share – Basic: |
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations |
$ |
0.85 |
|
|
|
$ |
0.96 |
|
|
|
$ |
1.97 |
|
|
|
$ |
2.01 |
|
|
|
(Loss) income from discontinued operations |
(0.01 |
) |
|
|
0.07 |
|
|
|
0.05 |
|
|
|
0.23 |
|
|
|||||
Net income |
$ |
0.84 |
|
|
|
$ |
1.03 |
|
|
|
$ |
2.02 |
|
|
|
$ |
2.24 |
|
|
|
Weighted average shares outstanding -- Basic |
32,802 |
|
|
|
32,635 |
|
|
|
32,791 |
|
|
|
32,606 |
|
|
|||||
Net earnings per share – Diluted: |
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations |
$ |
0.84 |
|
|
|
$ |
0.95 |
|
|
|
$ |
1.96 |
|
|
|
$ |
2.00 |
|
|
|
(Loss) income from discontinued operations |
(0.01 |
) |
|
|
0.07 |
|
|
|
0.05 |
|
|
|
0.22 |
|
|
|||||
Net income |
$ |
0.83 |
|
|
|
$ |
1.02 |
|
|
|
$ |
2.01 |
|
|
|
$ |
2.22 |
|
|
|
Weighted average shares outstanding -- Diluted |
33,050 |
|
|
|
32,969 |
|
|
|
33,055 |
|
|
|
32,902 |
|
|
|||||
|
||||||||||
|
|
|
|
|||||||
|
(unaudited) |
|
|
|||||||
Assets |
|
|
|
|||||||
Current assets: |
|
|
|
|||||||
Cash and cash equivalents |
$ |
13,934 |
|
|
|
$ |
32,054 |
|
|
|
Accounts receivable, net of allowance of |
260,624 |
|
|
|
197,990 |
|
|
|||
Inventories, net |
156,494 |
|
|
|
98,307 |
|
|
|||
Prepaid expenses and other current assets |
20,592 |
|
|
|
19,671 |
|
|
|||
Assets of discontinued operations |
— |
|
|
|
77,438 |
|
|
|||
Total current assets |
451,644 |
|
|
|
425,460 |
|
|
|||
Property, plant, and equipment, net |
96,263 |
|
|
|
89,562 |
|
|
|||
Operating lease assets |
19,858 |
|
|
|
25,229 |
|
|
|||
|
508,660 |
|
|
|
514,279 |
|
|
|||
Acquired intangibles |
154,655 |
|
|
|
156,365 |
|
|
|||
Other assets |
1,135 |
|
|
|
1,599 |
|
|
|||
|
$ |
1,232,215 |
|
|
|
$ |
1,212,494 |
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|||||||
Current liabilities: |
|
|
|
|||||||
Accounts payable |
$ |
165,940 |
|
|
|
$ |
134,738 |
|
|
|
Accrued expenses |
71,663 |
|
|
|
83,505 |
|
|
|||
Billings in excess of cost |
42,133 |
|
|
|
34,702 |
|
|
|||
Liabilities of discontinued operations |
— |
|
|
|
49,295 |
|
|
|||
Total current liabilities |
279,736 |
|
|
|
302,240 |
|
|
|||
Long-term debt |
59,695 |
|
|
|
85,636 |
|
|
|||
Deferred income taxes |
37,000 |
|
|
|
39,057 |
|
|
|||
Non-current operating lease liabilities |
12,837 |
|
|
|
17,730 |
|
|
|||
Other non-current liabilities |
28,263 |
|
|
|
24,026 |
|
|
|||
Stockholders’ equity: |
|
|
|
|||||||
Preferred stock, |
— |
|
|
|
— |
|
|
|||
Common stock, |
338 |
|
|
|
336 |
|
|
|||
Additional paid-in capital |
312,658 |
|
|
|
304,870 |
|
|
|||
Retained earnings |
536,210 |
|
|
|
469,943 |
|
|
|||
Accumulated other comprehensive income (loss) |
522 |
|
|
|
(2,461 |
) |
|
|||
Cost of 1,102 and 1,028 common shares held in treasury in 2021 and 2020 |
(35,044 |
) |
|
|
(28,883 |
) |
|
|||
Total stockholders’ equity |
814,684 |
|
|
|
743,805 |
|
|
|||
|
$ |
1,232,215 |
|
|
|
$ |
1,212,494 |
|
|
|
|
||||||||||
|
Nine Months Ended
|
|||||||||
|
2021 |
|
2020 |
|||||||
Cash Flows from Operating Activities |
|
|
|
|||||||
Net income |
$ |
66,267 |
|
|
|
$ |
73,111 |
|
|
|
Income from discontinued operations |
1,544 |
|
|
|
7,418 |
|
|
|||
Income from continuing operations |
64,723 |
|
|
|
65,693 |
|
|
|||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|||||||
Depreciation and amortization |
23,958 |
|
|
|
15,749 |
|
|
|||
Stock compensation expense |
6,769 |
|
|
|
6,151 |
|
|
|||
Gain on sale of business |
— |
|
|
|
(1,881 |
) |
|
|||
Exit activity costs, non-cash |
1,193 |
|
|
|
505 |
|
|
|||
(Benefit of) provision for deferred income taxes |
(689 |
) |
|
|
680 |
|
|
|||
Other, net |
1,274 |
|
|
|
763 |
|
|
|||
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
|
|
|
|||||||
Accounts receivable |
(65,297 |
) |
|
|
(40,883 |
) |
|
|||
Inventories |
(65,906 |
) |
|
|
2,007 |
|
|
|||
Other current assets and other assets |
(316 |
) |
|
|
6,055 |
|
|
|||
Accounts payable |
32,029 |
|
|
|
12,856 |
|
|
|||
Accrued expenses and other non-current liabilities |
(12,261 |
) |
|
|
(22,379 |
) |
|
|||
Net cash (used in) provided by operating activities of continuing operations |
(14,523 |
) |
|
|
45,316 |
|
|
|||
Net cash (used in) provided by operating activities of discontinued operations |
(2,002 |
) |
|
|
10,878 |
|
|
|||
Net cash (used in) provided by operating activities |
(16,525 |
) |
|
|
56,194 |
|
|
|||
Cash Flows from Investing Activities |
|
|
|
|||||||
Acquisitions, net of cash acquired |
4,143 |
|
|
|
(54,385 |
) |
|
|||
Net proceeds from sale of property and equipment |
61 |
|
|
|
1,355 |
|
|
|||
Purchases of property, plant, and equipment |
(13,312 |
) |
|
|
(7,893 |
) |
|
|||
Net proceeds from sale of business |
38,062 |
|
|
|
723 |
|
|
|||
Net cash provided by (used in) investing activities of continuing operations |
28,954 |
|
|
|
(60,200 |
) |
|
|||
Net cash used in investing activities of discontinued operations |
(176 |
) |
|
|
(952 |
) |
|
|||
Net cash provided by (used in) investing activities |
28,778 |
|
|
|
(61,152 |
) |
|
|||
Cash Flows from Financing Activities |
|
|
|
|||||||
Proceeds from long-term debt |
58,500 |
|
|
|
— |
|
|
|||
Long-term debt payments |
(83,636 |
) |
|
|
— |
|
|
|||
Purchase of treasury stock at market prices |
(6,161 |
) |
|
|
(6,408 |
) |
|
|||
Net proceeds from issuance of common stock |
1,021 |
|
|
|
377 |
|
|
|||
Net cash used in financing activities |
(30,276 |
) |
|
|
(6,031 |
) |
|
|||
Effect of exchange rate changes on cash |
(97 |
) |
|
|
(558 |
) |
|
|||
Net decrease in cash and cash equivalents |
(18,120 |
) |
|
|
(11,547 |
) |
|
|||
Cash and cash equivalents at beginning of year |
32,054 |
|
|
|
191,363 |
|
|
|||
Cash and cash equivalents at end of period |
$ |
13,934 |
$ |
179,816 |
||||||
|
||||||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||||||
|
|
As Reported
|
|
Restructuring
|
|
Senior
|
|
Acquisition
|
|
Adjusted
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renewables |
|
$ |
130,162 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
130,162 |
|
Residential |
|
171,545 |
|
|
— |
|
|
— |
|
|
— |
|
|
171,545 |
|
|||||
Agtech |
|
48,975 |
|
|
— |
|
|
— |
|
|
— |
|
|
48,975 |
|
|||||
Infrastructure |
|
18,671 |
|
|
— |
|
|
— |
|
|
— |
|
|
18,671 |
|
|||||
Consolidated sales |
|
369,353 |
|
|
— |
|
|
— |
|
|
— |
|
|
369,353 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renewables |
|
12,206 |
|
|
131 |
|
|
392 |
|
|
2,064 |
|
|
14,793 |
|
|||||
Residential |
|
29,482 |
|
|
83 |
|
|
— |
|
|
— |
|
|
29,565 |
|
|||||
Agtech |
|
2,227 |
|
|
293 |
|
|
— |
|
|
— |
|
|
2,520 |
|
|||||
Infrastructure |
|
1,640 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,640 |
|
|||||
Segments Income |
|
45,555 |
|
|
507 |
|
|
392 |
|
|
2,064 |
|
|
48,518 |
|
|||||
Unallocated corporate expense |
|
(7,577 |
) |
|
37 |
|
|
4 |
|
|
53 |
|
|
(7,483 |
) |
|||||
Consolidated income from operations |
|
37,978 |
|
|
544 |
|
|
396 |
|
|
2,117 |
|
|
41,035 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense |
|
491 |
|
|
— |
|
|
— |
|
|
— |
|
|
491 |
|
|||||
Other expense |
|
72 |
|
|
— |
|
|
— |
|
|
— |
|
|
72 |
|
|||||
Income before income taxes |
|
37,415 |
|
|
544 |
|
|
396 |
|
|
2,117 |
|
|
40,472 |
|
|||||
Provision for income taxes |
|
9,561 |
|
|
117 |
|
|
81 |
|
|
515 |
|
|
10,274 |
|
|||||
Income from continuing operations |
|
$ |
27,854 |
|
|
$ |
427 |
|
|
$ |
315 |
|
|
$ |
1,602 |
|
|
$ |
30,198 |
|
Income from continuing operations per share - diluted |
|
$ |
0.84 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renewables |
|
9.4 |
% |
|
0.1 |
% |
|
0.3 |
% |
|
1.6 |
% |
|
11.4 |
% |
|||||
Residential |
|
17.2 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
17.2 |
% |
|||||
Agtech |
|
4.5 |
% |
|
0.6 |
% |
|
— |
% |
|
— |
% |
|
5.1 |
% |
|||||
Infrastructure |
|
8.8 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
8.8 |
% |
|||||
Segments Margin |
|
12.3 |
% |
|
0.1 |
% |
|
0.1 |
% |
|
0.5 |
% |
|
13.1 |
% |
|||||
Consolidated |
|
10.3 |
% |
|
0.1 |
% |
|
0.1 |
% |
|
0.5 |
% |
|
11.1 |
% |
|||||
|
||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||
|
|
As Reported In
|
|
Restructuring &
|
|
Acquisition
|
|
Adjusted
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Renewables |
|
$ |
70,246 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
70,246 |
|
Residential |
|
151,718 |
|
|
— |
|
|
— |
|
|
151,718 |
|
||||
Agtech |
|
58,012 |
|
|
— |
|
|
— |
|
|
58,012 |
|
||||
Infrastructure |
|
16,816 |
|
|
— |
|
|
— |
|
|
16,816 |
|
||||
Consolidated sales |
|
296,792 |
|
|
— |
|
|
— |
|
|
296,792 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Renewables |
|
9,070 |
|
|
(3 |
) |
|
— |
|
|
9,067 |
|
||||
Residential |
|
32,454 |
|
|
186 |
|
|
— |
|
|
32,640 |
|
||||
Agtech |
|
5,125 |
|
|
175 |
|
|
572 |
|
|
5,872 |
|
||||
Infrastructure |
|
2,283 |
|
|
— |
|
|
— |
|
|
2,283 |
|
||||
Segments Income |
|
48,932 |
|
|
358 |
|
|
572 |
|
|
49,862 |
|
||||
Unallocated corporate expense |
|
(7,989 |
) |
|
187 |
|
|
16 |
|
|
(7,786 |
) |
||||
Consolidated income from operations |
|
40,943 |
|
|
545 |
|
|
588 |
|
|
42,076 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest expense |
|
217 |
|
|
— |
|
|
— |
|
|
217 |
|
||||
Other income |
|
(48 |
) |
|
— |
|
|
— |
|
|
(48 |
) |
||||
Income before income taxes |
|
40,774 |
|
|
545 |
|
|
588 |
|
|
41,907 |
|
||||
Provision for income taxes |
|
9,440 |
|
|
67 |
|
|
135 |
|
|
9,642 |
|
||||
Income from continuing operations |
|
$ |
31,334 |
|
|
$ |
478 |
|
|
$ |
453 |
|
|
$ |
32,265 |
|
Income from continuing operations per share - diluted |
|
$ |
0.95 |
|
|
$ |
0.02 |
|
|
$ |
0.01 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Renewables |
|
12.9 |
% |
|
— |
% |
|
— |
% |
|
12.9 |
% |
||||
Residential |
|
21.4 |
% |
|
0.1 |
% |
|
— |
% |
|
21.5 |
% |
||||
Agtech |
|
8.8 |
% |
|
0.3 |
% |
|
1.0 |
% |
|
10.1 |
% |
||||
Infrastructure |
|
13.6 |
% |
|
— |
% |
|
— |
% |
|
13.6 |
% |
||||
Segments Margin |
|
16.5 |
% |
|
0.1 |
% |
|
0.2 |
% |
|
16.8 |
% |
||||
Consolidated |
|
13.8 |
% |
|
0.2 |
% |
|
0.2 |
% |
|
14.2 |
% |
||||
|
||||||||||||||||||||
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
As Reported In
|
|
Restructuring
|
|
Senior
|
|
Acquisition
|
|
Adjusted
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renewables |
|
$ |
323,425 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
323,425 |
|
Residential |
|
475,971 |
|
|
— |
|
|
— |
|
|
— |
|
|
475,971 |
|
|||||
Agtech |
|
149,410 |
|
|
— |
|
|
— |
|
|
— |
|
|
149,410 |
|
|||||
Infrastructure |
|
56,528 |
|
|
— |
|
|
— |
|
|
— |
|
|
56,528 |
|
|||||
Consolidated sales |
|
1,005,334 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,005,334 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renewables |
|
21,195 |
|
|
5,888 |
|
|
392 |
|
|
5,822 |
|
|
33,297 |
|
|||||
Residential |
|
79,571 |
|
|
177 |
|
|
— |
|
|
— |
|
|
79,748 |
|
|||||
Agtech |
|
4,133 |
|
|
1,784 |
|
|
— |
|
|
— |
|
|
5,917 |
|
|||||
Infrastructure |
|
7,863 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,863 |
|
|||||
Segments Income |
|
112,762 |
|
|
7,849 |
|
|
392 |
|
|
5,822 |
|
|
126,825 |
|
|||||
Unallocated corporate expense |
|
(30,560 |
) |
|
96 |
|
|
1,311 |
|
|
968 |
|
|
(28,185 |
) |
|||||
Consolidated income from operations |
|
82,202 |
|
|
7,945 |
|
|
1,703 |
|
|
6,790 |
|
|
98,640 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense |
|
1,180 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,180 |
|
|||||
Other (income) expense |
|
(4,279 |
) |
|
— |
|
|
— |
|
|
4,747 |
|
|
468 |
|
|||||
Income before income taxes |
|
85,301 |
|
|
7,945 |
|
|
1,703 |
|
|
2,043 |
|
|
96,992 |
|
|||||
Provision for income taxes |
|
20,578 |
|
|
1,997 |
|
|
392 |
|
|
73 |
|
|
23,040 |
|
|||||
Income from continuing operations |
|
$ |
64,723 |
|
|
$ |
5,948 |
|
|
$ |
1,311 |
|
|
$ |
1,970 |
|
|
$ |
73,952 |
|
Income from continuing operations per share - diluted |
|
$ |
1.96 |
|
|
$ |
0.18 |
|
|
$ |
0.04 |
|
|
$ |
0.06 |
|
|
$ |
2.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renewables |
|
6.6 |
% |
|
1.8 |
% |
|
0.1 |
% |
|
1.8 |
% |
|
10.3 |
% |
|||||
Residential |
|
16.7 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
16.8 |
% |
|||||
Agtech |
|
2.8 |
% |
|
1.2 |
% |
|
— |
% |
|
— |
% |
|
4.0 |
% |
|||||
Infrastructure |
|
13.9 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
13.9 |
% |
|||||
Segments Margin |
|
11.2 |
% |
|
0.8 |
% |
|
— |
% |
|
0.6 |
% |
|
12.6 |
% |
|||||
Consolidated |
|
8.2 |
% |
|
0.8 |
% |
|
0.2 |
% |
|
0.7 |
% |
|
9.8 |
% |
|||||
|
||||||||||||||||||||
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
As Reported In
|
|
Restructuring &
|
|
Acquisition
|
|
Gain on Sale
|
|
Adjusted
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Renewables |
|
$ |
173,459 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
173,459 |
|
Residential |
|
394,609 |
|
|
— |
|
|
— |
|
|
— |
|
|
394,609 |
|
|||||
Agtech |
|
149,555 |
|
|
— |
|
|
— |
|
|
— |
|
|
149,555 |
|
|||||
Infrastructure |
|
49,754 |
|
|
— |
|
|
— |
|
|
— |
|
|
49,754 |
|
|||||
Consolidated sales |
|
767,377 |
|
|
— |
|
|
— |
|
|
— |
|
|
767,377 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Renewables |
|
21,851 |
|
|
15 |
|
|
— |
|
|
— |
|
|
21,866 |
|
|||||
Residential |
|
74,143 |
|
|
670 |
|
|
— |
|
|
— |
|
|
74,813 |
|
|||||
Agtech |
|
7,231 |
|
|
563 |
|
|
2,745 |
|
|
— |
|
|
10,539 |
|
|||||
Infrastructure |
|
6,660 |
|
|
— |
|
|
— |
|
|
— |
|
|
6,660 |
|
|||||
Segments Income |
|
109,885 |
|
|
1,248 |
|
|
2,745 |
|
|
— |
|
|
113,878 |
|
|||||
Unallocated corporate expense |
|
(25,417 |
) |
|
2,628 |
|
|
325 |
|
|
— |
|
|
(22,464 |
) |
|||||
Consolidated income from operations |
|
84,468 |
|
|
3,876 |
|
|
3,070 |
|
|
— |
|
|
91,414 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
483 |
|
|
— |
|
|
— |
|
|
— |
|
|
483 |
|
|||||
Other (income) expense |
|
(1,422 |
) |
|
— |
|
|
— |
|
|
1,881 |
|
|
459 |
|
|||||
Income before income taxes |
|
85,407 |
|
|
3,876 |
|
|
3,070 |
|
|
(1,881 |
) |
|
90,472 |
|
|||||
Provision for income taxes |
|
19,714 |
|
|
296 |
|
|
725 |
|
|
(469 |
) |
|
20,266 |
|
|||||
Income from continuing operations |
|
$ |
65,693 |
|
|
$ |
3,580 |
|
|
$ |
2,345 |
|
|
$ |
(1,412 |
) |
|
$ |
70,206 |
|
Income from continuing operations per share - diluted |
|
$ |
2.00 |
|
|
$ |
0.10 |
|
|
$ |
0.07 |
|
|
$ |
(0.04 |
) |
|
$ |
2.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Renewables |
|
12.6 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
12.6 |
% |
|||||
Residential |
|
18.8 |
% |
|
0.2 |
% |
|
— |
% |
|
— |
% |
|
19.0 |
% |
|||||
Agtech |
|
4.8 |
% |
|
0.4 |
% |
|
1.8 |
% |
|
— |
% |
|
7.0 |
% |
|||||
Infrastructure |
|
13.4 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
13.4 |
% |
|||||
Segments Margin |
|
14.3 |
% |
|
0.2 |
% |
|
0.4 |
% |
|
— |
% |
|
14.8 |
% |
|||||
Consolidated |
|
11.0 |
% |
|
0.5 |
% |
|
0.4 |
% |
|
— |
% |
|
11.9 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027005305/en/
LHA Investor Relations
(212) 838-3777
rock@lhai.com
Source: