Gibraltar Reports Fourth-Quarter and Full Year 2016 Financial Results
-
Full Year GAAP EPS of
$1.05 versus$0.74 PY; Adjusted EPS of$1.67 versus$1.09 PY -
4Q GAAP EPS of
$(0.24) on charges for portfolio changes; versus$0.01 PY -
4Q Adjusted EPS of
$0.30 versus$0.29 PY - ROIC rises to 11.7%; vs 8.1% PY
Consolidated Results
Three Months Ended December 31, | |||||||||||||||||||||||||
Dollars in millions, except EPS | GAAP | Adjusted | |||||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2015 |
% Change | ||||||||||||||||||||
Net Sales | $ | 232 | $ | 282 | (18 | )% | $ | 232 | $ | 282 | (18 | )% | |||||||||||||
Net (Loss) Income |
$ |
(7.7 |
) |
$ |
0.2 |
nmf |
* |
$ |
9.5 |
$ |
9.1 |
4 |
% |
||||||||||||
Diluted EPS | $ | (0.24 | ) | $ | 0.01 |
nmf |
* |
$ | 0.30 | $ | 0.29 | 3 | % | ||||||||||||
*not meaningful |
|
The Company reported fourth-quarter 2016 net sales of
For the twelve months ended
Management Comments
“We concluded a successful year with a solid fourth-quarter performance
in which we exceeded our expectations for profitability,” said Chief
Executive Officer
“In our Industrial and Infrastructure segment, we are proactively taking actions to address our cost structure to minimize the impact of ongoing market pressures including weaker incoming order volume,” said Heard. “To that end, after divesting our European industrial operation in the second quarter, we announced plans in December to exit our industrial U.S. bar grating product line, along with a small European residential solar racking business. While negatively affecting revenues going forward, this action will be accretive to our earnings beginning in the first quarter 2017.
“By focusing on operational excellence, portfolio management, product innovation and accretive acquisitions, we have delivered enhanced profitability at a higher rate of return with a more efficient use of capital every quarter for the past two years,” said Heard. “Two years into our five-year transformative strategy, we have added nearly 900 basis points to adjusted gross margin, doubled our consolidated adjusted operating margin to 9.4 percent, nearly tripled the return on invested capital to 11.7 percent and positioned our business to generate a higher level of returns going forward.”
Fourth-quarter Segment Results
Residential Products
For the fourth quarter, the Residential Products segment reported:
Three Months Ended December 31, | ||||||||||||||||||||||||||||
Dollars in millions, except EPS | GAAP | Adjusted | ||||||||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2015 |
% Change |
|||||||||||||||||||||||
Net Sales | $ | 93 | $ | 107 | (13 | )% | $ | 93 | $ | 107 | (13 | )% | ||||||||||||||||
Operating Margin | 13.9 | % | 6.4 | % | +750 bps | 14.9 | % | 9.9 | % | +500 bps |
Fourth-quarter 2016 net sales in Gibraltar’s Residential Products
segment, compared to the prior year period, primarily reflect the
completion of a two-year contract for centralized mailboxes as of
The increase in segment GAAP operating margin reflects the benefit of
improved operational efficiencies and contributions from the 80/20
simplification initiative, as well as the completion of the centralized
mailbox contract completed in
Industrial and Infrastructure Products
For the fourth quarter, the Industrial and Infrastructure Products segment reported:
Three Months Ended December 31, | ||||||||||||||||||||||||||||
Dollars in millions, except EPS | GAAP | Adjusted | ||||||||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2015 |
% Change |
|||||||||||||||||||||||
Net Sales | $ | 62 | $ | 85 | (27 | )% | $ | 62 | $ | 85 | (27 | )% | ||||||||||||||||
Operating Margin | (16.4 | )% | 0.2 | % | (1660) bps | 3.1 | % | 7.9 | % | (480) bps |
Fourth-quarter 2016 net sales in Gibraltar’s Industrial & Infrastructure Products segment were down 27 percent, reflecting a 9 percent effect from the European industrial business divestiture as well as lower volume due to weaker energy-related and commodity markets. Decreased order rates and profitability from the U.S. bar grating product line had a significant impact on the segment’s operating results in the fourth quarter of 2016.
The segment’s fourth-quarter adjusted operating margin decreased 480 basis points due to lower volumes, partially offset by 80/20 simplification initiatives. This segment’s adjusted operating margin for the fourth quarter 2016 and 2015 remove special charges for restructuring and portfolio management initiatives under the 80/20 program.
For the fourth quarter, the
Three Months Ended December 31, | ||||||||||||||||||||||||||||
Dollars in millions, except EPS |
GAAP | Adjusted | ||||||||||||||||||||||||||
2016 |
2015 |
% Change |
2016 |
2015 |
% Change |
|||||||||||||||||||||||
Net Sales | $ | 77 | $ | 90 | (14 | )% | $ | 77 | $ | 90 | (14 | )% | ||||||||||||||||
Operating Margin | 10.7 | % | 7.4 | % | 330 bps | 17.8 | % | 9.3 | % | 850 bps |
Segment revenues decreased 14 percent from the year-earlier period as a result of a difficult comparison with the fourth quarter of 2015 when volume benefited from the then-expected reduction in the U.S. federal investment tax credit.
The segment’s fourth-quarter 2016 GAAP operating income and margins increased meaningfully, reflecting benefits from diligent execution of operational efficiencies in the segment as well as the elimination of amortization for certain, short-lived acquisition-related expenses. This segment’s adjusted operating margin removes the special charges for acquisition-related costs and portfolio management initiatives from the fourth quarter of 2016 and 2015.
Business Outlook
“For 2017, we expect generally favorable market conditions aiding
top-line growth of our Residential Products and
The Company is providing its guidance for revenues and earnings for the
full year 2017.
For the first quarter 2017, revenues are expected to decrease nearly 15
percent compared to the prior year period as a result of a lower order
backlog as of
FY 2017 Guidance Reconciliation | ||||||||||||||||||||||||
Gibraltar Industries | ||||||||||||||||||||||||
Dollars in millions, except EPS | Operating | Income | Net |
Diluted |
||||||||||||||||||||
Income | Margin | Taxes | Income | Per Share | ||||||||||||||||||||
GAAP Measures | $ | 95-100 | 9.6-10.1% | $ | 30-32 | $ | 50-53 | $ | 1.55-1.65 | |||||||||||||||
Restructuring Costs | 11 | 1.1% | 4 | 7 | 0.20 | |||||||||||||||||||
Adjusted Measures | $ | 106-111 | 10.7-11.2% | $ | 34-36 | $ | 57-60 | $ | 1.75-1.85 |
Relative to GAAP profitability and EPS for 2017,
Fourth-quarter Conference Call Details
About
Safe Harbor Statement
Information contained in this news release, other than historical information, contains forward-looking statements and is subject to a number of risk factors, uncertainties, and assumptions. Risk factors that could affect these statements include, but are not limited to, the following: the availability of raw materials and the effects of changing raw material prices on the Company’s results of operations; energy prices and usage; changing demand for the Company’s products and services; changes in the liquidity of the capital and credit markets; risks associated with the integration and performance of acquisitions; and changes in interest and tax rates. In addition, such forward-looking statements could also be affected by general industry and market conditions, as well as general economic and political conditions. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Non-GAAP Financial Data
To supplement Gibraltar’s consolidated financial statements presented on
a GAAP basis,
Next Earnings Announcement
GIBRALTAR INDUSTRIES, INC. |
|||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Net sales | $ | 231,838 | $ | 282,093 | $ | 1,007,981 | $ | 1,040,873 | |||||||||||||
Cost of sales | 177,956 | 230,547 | 763,219 | 853,897 | |||||||||||||||||
Gross profit | 53,882 | 51,546 | 244,762 | 186,976 | |||||||||||||||||
Selling, general, and administrative expense | 43,123 | 42,163 | 161,623 | 134,028 | |||||||||||||||||
Intangible asset impairment | 10,175 | 4,863 | 10,175 | 4,863 | |||||||||||||||||
Income from operations | 584 | 4,520 | 72,964 | 48,085 | |||||||||||||||||
Interest expense | 3,595 | 3,614 | 14,577 | 15,003 | |||||||||||||||||
Other expense (income) | 564 | 220 | 8,404 | (4,018 | ) | ||||||||||||||||
(Loss) income before taxes | (3,575 | ) | 686 | 49,983 | 37,100 | ||||||||||||||||
Provision for income taxes | 4,133 | 466 | 16,264 | 13,624 | |||||||||||||||||
(Loss) income from continuing operations | (7,708 | ) | 220 | 33,719 | 23,476 | ||||||||||||||||
Discontinued operations: | |||||||||||||||||||||
Loss before taxes | (70 | ) | — | (70 | ) | (44 | ) | ||||||||||||||
Benefit of income taxes | (26 | ) | — | (26 | ) | (16 | ) | ||||||||||||||
Loss from discontinued operations | (44 | ) | — | (44 | ) | (28 | ) | ||||||||||||||
Net (loss) income | $ | (7,752 | ) | $ | 220 | $ | 33,675 | $ | 23,448 | ||||||||||||
Net earnings per share – Basic: | |||||||||||||||||||||
(Loss) income from continuing operations | $ | (0.24 | ) | $ | 0.01 | $ | 1.07 | $ | 0.75 | ||||||||||||
Loss from discontinued operations | — | — | — | — | |||||||||||||||||
Net (loss) income | $ | (0.24 | ) | $ | 0.01 | $ | 1.07 | $ | 0.75 | ||||||||||||
Weighted average shares outstanding – Basic | 31,648 | 31,291 | 31,536 | 31,233 | |||||||||||||||||
Net earnings per share – Diluted: | |||||||||||||||||||||
(Loss) income from continuing operations | $ | (0.24 | ) | $ | 0.01 | $ | 1.05 | $ | 0.74 | ||||||||||||
Loss from discontinued operations | — | — | — | — | |||||||||||||||||
Net (loss) income | $ | (0.24 | ) | $ | 0.01 | $ | 1.05 | $ | 0.74 | ||||||||||||
Weighted average shares outstanding – Diluted | 31,648 | 31,738 | 32,069 | 31,545 | |||||||||||||||||
GIBRALTAR INDUSTRIES, INC. |
|||||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||||
(in thousands, except per share data) |
|||||||||||
December 31, 2016 |
December 31, 2015 |
||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 170,177 | $ | 68,858 | |||||||
Accounts receivable, net | 124,072 | 164,969 | |||||||||
Inventories | 89,612 | 107,058 | |||||||||
Other current assets | 7,336 | 10,537 | |||||||||
Total current assets | 391,197 | 351,422 | |||||||||
Property, plant, and equipment, net | 108,304 | 118,932 | |||||||||
Goodwill | 304,032 | 292,390 | |||||||||
Acquired intangibles | 110,790 | 123,013 | |||||||||
Other assets | 3,922 | 4,015 | |||||||||
$ | 918,245 | $ | 889,772 | ||||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 69,944 | $ | 89,204 | |||||||
Accrued expenses | 70,392 | 67,605 | |||||||||
Billings in excess of cost | 11,352 | 28,186 | |||||||||
Current maturities of long-term debt | 400 | 400 | |||||||||
Total current liabilities | 152,088 | 185,395 | |||||||||
Long-term debt | 209,237 | 208,882 | |||||||||
Deferred income taxes | 38,002 | 42,654 | |||||||||
Other non-current liabilities | 58,038 | 42,755 | |||||||||
Shareholders’ equity: | |||||||||||
Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding | — | — | |||||||||
Common stock, $0.01 par value; authorized 50,000 shares; 32,085 and 31,779 shares |
|||||||||||
outstanding in 2016 and 2015 |
320 | 317 | |||||||||
Additional paid-in capital | 264,418 | 253,458 | |||||||||
Retained earnings | 211,748 | 178,073 | |||||||||
Accumulated other comprehensive loss | (7,721 | ) | (15,416 | ) | |||||||
Cost of 530 and 484 common shares held in treasury in 2016 and 2015 | (7,885 | ) | (6,346 | ) | |||||||
Total shareholders’ equity | 460,880 | 410,086 | |||||||||
$ | 918,245 | $ | 889,772 | ||||||||
GIBRALTAR INDUSTRIES, INC. |
|||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
(in thousands) |
|||||||||||
Twelve Months Ended | |||||||||||
December 31, | |||||||||||
2016 | 2015 | ||||||||||
Cash Flows from Operating Activities | |||||||||||
Net income | $ | 33,675 | $ | 23,448 | |||||||
Loss from discontinued operations | (44 | ) | (28 | ) | |||||||
Income from continuing operations | 33,719 | 23,476 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 24,114 | 30,548 | |||||||||
Intangible asset impairment | 10,175 | 4,863 | |||||||||
Loss on sale of business | 8,763 | — | |||||||||
Stock compensation expense | 6,373 | 3,891 | |||||||||
Net (gain) loss on sale of assets | (42 | ) | (6,431 | ) | |||||||
Exit activity costs (recoveries), non-cash | 7,530 | 8,504 | |||||||||
Benefit of deferred income taxes | (4,893 | ) | (2,051 | ) | |||||||
Other, net | 685 | 4,222 | |||||||||
Changes in operating assets and liabilities (excluding the effects of acquisitions): | |||||||||||
Accounts receivable | 37,828 | (17,215 | ) | ||||||||
Inventories | 11,782 | 22,271 | |||||||||
Other current assets and other assets | 2,511 | 759 | |||||||||
Accounts payable | (17,060 | ) | (5,157 | ) | |||||||
Accrued expenses and other non-current liabilities | 1,253 | 19,004 | |||||||||
Net cash provided by operating activities | 122,738 | 86,684 | |||||||||
Cash Flows from Investing Activities | |||||||||||
Purchases of property, plant, and equipment | (10,779 | ) | (12,373 | ) | |||||||
Acquisitions, net of cash acquired | (23,412 | ) | (140,621 | ) | |||||||
Net proceeds from sale of property and equipment | 953 | 26,500 | |||||||||
Net proceeds from sale of business | 8,250 | — | |||||||||
Other, net | 1,118 | 1,154 | |||||||||
Net cash used in investing activities | (23,870 | ) | (125,340 | ) | |||||||
Cash Flows from Financing Activities | |||||||||||
Long-term debt payments | (400 | ) | (73,642 | ) | |||||||
Proceeds from long-term debt | — | 73,242 | |||||||||
Payment of debt issuance costs | (54 | ) | (1,166 | ) | |||||||
Purchase of treasury stock at market prices | (1,539 | ) | (956 | ) | |||||||
Excess tax benefit from stock compensation | 1,249 | 537 | |||||||||
Net proceeds from issuance of common stock | 3,341 | 1,801 | |||||||||
Net cash provided by (used in) financing activities | 2,597 | (184 | ) | ||||||||
Effect of exchange rate changes on cash | (146 | ) | (2,912 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | 101,319 | (41,752 | ) | ||||||||
Cash and cash equivalents at beginning of year | 68,858 | 110,610 | |||||||||
Cash and cash equivalents at end of year | $ | 170,177 | $ | 68,858 | |||||||
GIBRALTAR INDUSTRIES, INC. |
|||||||||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
|||||||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||
Three Months Ended December 31, 2016 |
|||||||||||||||||||||||||||||||
As |
Acquisition |
Restructuring |
Senior |
Portfolio |
Adjusted |
||||||||||||||||||||||||||
Net Sales | |||||||||||||||||||||||||||||||
Residential Products | $ | 92,869 | $ | — | $ | — | $ | — | $ | — | $ | 92,869 | |||||||||||||||||||
Industrial & Infrastructure Products | 61,923 | — | — | — | — | 61,923 | |||||||||||||||||||||||||
Less Inter-Segment Sales | (331 | ) | — | — | — | — | (331 | ) | |||||||||||||||||||||||
61,592 | — | — | — | — | 61,592 | ||||||||||||||||||||||||||
Renewable Energy & Conservation | 77,377 | — | — | — | — | 77,377 | |||||||||||||||||||||||||
Consolidated sales | 231,838 | — | — | — | — | 231,838 | |||||||||||||||||||||||||
Income from operations | |||||||||||||||||||||||||||||||
Residential Products | 12,878 | — | 677 | 252 | — | 13,807 | |||||||||||||||||||||||||
Industrial & Infrastructure Products | (10,123 | ) | — | 606 | — | 11,425 | 1,908 | ||||||||||||||||||||||||
Renewable Energy & Conservation | 8,245 | 981 | 914 | — | 3,670 | 13,810 | |||||||||||||||||||||||||
Segment income | 11,000 | 981 | 2,197 | 252 | 15,095 | 29,525 | |||||||||||||||||||||||||
Unallocated corporate expense | (10,416 | ) | 197 | — | 743 | 58 | (9,418 | ) | |||||||||||||||||||||||
Consolidated income from operations | 584 | 1,178 | 2,197 | 995 | 15,153 | 20,107 | |||||||||||||||||||||||||
Interest expense | 3,595 | — | — | — | — | 3,595 | |||||||||||||||||||||||||
Other expense | 564 | — | — | — | — | 564 | |||||||||||||||||||||||||
(Loss) income before income taxes | (3,575 | ) | 1,178 | 2,197 | 995 | 15,153 | 15,948 | ||||||||||||||||||||||||
Provision for income taxes | 4,133 | 587 | 1,093 | 496 | 133 | 6,442 | |||||||||||||||||||||||||
(Loss) income from continuing operations | $ | (7,708 | ) | $ | 591 | $ | 1,104 | $ | 499 | $ | 15,020 | $ | 9,506 | ||||||||||||||||||
(Loss) income from continuing operations |
|||||||||||||||||||||||||||||||
per share – diluted |
$ | (0.24 | ) | $ | 0.02 | $ | 0.03 | $ | 0.02 | $ | 0.47 | $ | 0.30 | ||||||||||||||||||
Operating margin | |||||||||||||||||||||||||||||||
Residential Products | 13.9 | % | — | % | 0.7 | % | 0.3 | % | — | % | 14.9 | % | |||||||||||||||||||
Industrial & Infrastructure Products | (16.4 | )% | — | % | 1.0 | % | — | % | 18.5 | % | 3.1 | % | |||||||||||||||||||
Renewable Energy & Conservation | 10.7 | % | 1.3 | % | 1.2 | % | — | % | 4.7 | % | 17.8 | % | |||||||||||||||||||
Segments Margin | 4.7 | % | 0.4 | % | 1.0 | % | 0.1 | % | 6.5 | % | 12.7 | % | |||||||||||||||||||
Consolidated | 0.3 | % | 0.5 | % | 1.0 | % | 0.4 | % | 6.5 | % | 8.7 | % | |||||||||||||||||||
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||
Three Months Ended December 31, 2015 |
||||||||||||||||||||||||||
As |
Acquisition |
Restructuring |
Intangible |
Adjusted |
||||||||||||||||||||||
Net Sales | ||||||||||||||||||||||||||
Residential Products | $ | 107,194 | $ | — | $ | — | $ | — | $ | 107,194 | ||||||||||||||||
Industrial & Infrastructure Products | 85,403 | — | — | — | 85,403 | |||||||||||||||||||||
Less Inter-Segment Sales | (303 | ) | — | — | — | (303 | ) | |||||||||||||||||||
85,100 | — | — | — | 85,100 | ||||||||||||||||||||||
Renewable Energy & Conservation | 89,799 | — | — | — | 89,799 | |||||||||||||||||||||
Consolidated sales | 282,093 | — | — | — | 282,093 | |||||||||||||||||||||
Income from operations | ||||||||||||||||||||||||||
Residential Products | 6,882 | — | 3,258 | 440 | 10,580 | |||||||||||||||||||||
Industrial & Infrastructure Products | 136 | — | 2,122 | 4,423 | 6,681 | |||||||||||||||||||||
Renewable Energy & Conservation | 6,643 | 1,714 | — | — | 8,357 | |||||||||||||||||||||
Segment income | 13,661 | 1,714 | 5,380 | 4,863 | 25,618 | |||||||||||||||||||||
Unallocated corporate expense | (9,141 | ) | 53 | 1,272 | — | (7,816 | ) | |||||||||||||||||||
Consolidated income from operations | 4,520 | 1,767 | 6,652 | 4,863 | 17,802 | |||||||||||||||||||||
Interest expense | 3,614 | — | — | — | 3,614 | |||||||||||||||||||||
Other expense (income) | 220 | — | (266 | ) | — | (46 | ) | |||||||||||||||||||
Income before income taxes | 686 | 1,767 | 6,918 | 4,863 | 14,234 | |||||||||||||||||||||
Provision for income taxes | 466 | 664 | 2,620 | 1,434 | 5,184 | |||||||||||||||||||||
Income from continuing operations | $ | 220 | $ | 1,103 | $ | 4,298 | $ | 3,429 | $ | 9,050 | ||||||||||||||||
Income from continuing operations |
||||||||||||||||||||||||||
per share – diluted |
$ | 0.01 | $ | 0.03 | $ | 0.14 | $ | 0.11 | $ | 0.29 | ||||||||||||||||
Operating margin | ||||||||||||||||||||||||||
Residential Products | 6.4 | % | — | % | 3.1 | % | 0.4 | % | 9.9 | % | ||||||||||||||||
Industrial & Infrastructure Products | 0.2 | % | — | % | 2.5 | % | 5.2 | % | 7.9 | % | ||||||||||||||||
Renewable Energy & Conservation | 7.4 | % | 1.9 | % | — | % | — | % | 9.3 | % | ||||||||||||||||
Segments Margin | 4.8 | % | 0.6 | % | 1.9 | % | 1.7 | % | 9.1 | % | ||||||||||||||||
Consolidated | 1.6 | % | 0.6 | % | 2.4 | % | 1.7 | % | 6.3 | % | ||||||||||||||||
GIBRALTAR INDUSTRIES, INC. |
|||||||||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
|||||||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||
Twelve Months Ended December 31, 2016 |
|||||||||||||||||||||||||||||||
As |
Acquisition |
Restructuring |
Senior |
Portfolio |
Adjusted |
||||||||||||||||||||||||||
Net Sales | |||||||||||||||||||||||||||||||
Residential Products | $ | 430,938 | $ | — | $ | — | $ | — | $ | — | $ | 430,938 | |||||||||||||||||||
Industrial & Infrastructure Products | 296,513 | — | — | — | — | 296,513 | |||||||||||||||||||||||||
Less Inter-Segment Sales | (1,495 | ) | — | — | — | — | (1,495 | ) | |||||||||||||||||||||||
295,018 | — | — | — | — | 295,018 | ||||||||||||||||||||||||||
Renewable Energy & Conservation | 282,025 | — | — | — | — | 282,025 | |||||||||||||||||||||||||
Consolidated sales | 1,007,981 | — | — | — | — | 1,007,981 | |||||||||||||||||||||||||
Income from operations | |||||||||||||||||||||||||||||||
Residential Products | 65,241 | — | 2,533 | 504 | — | 68,278 | |||||||||||||||||||||||||
Industrial & Infrastructure Products | 1,306 | — | 2,401 | — | 14,346 | 18,053 | |||||||||||||||||||||||||
Renewable Energy & Conservation | 43,214 | 981 | 914 | — | 3,670 | 48,779 | |||||||||||||||||||||||||
Segment income | 109,761 | 981 | 5,848 | 504 | 18,016 | 135,110 | |||||||||||||||||||||||||
Unallocated corporate expense | (36,797 | ) | 228 | — | 2,197 | 58 | (34,314 | ) | |||||||||||||||||||||||
Consolidated income from operations | 72,964 | 1,209 | 5,848 | 2,701 | 18,074 | 100,796 | |||||||||||||||||||||||||
Interest expense | 14,577 | — | — | — | — | 14,577 | |||||||||||||||||||||||||
Other expense (income) | 8,404 | — | — | — | (8,763 | ) | (359 | ) | |||||||||||||||||||||||
Income before income taxes | 49,983 | 1,209 | 5,848 | 2,701 | 26,837 | 86,578 | |||||||||||||||||||||||||
Provision for income taxes | 16,264 | 497 | 2,406 | 1,111 | 12,659 | 32,937 | |||||||||||||||||||||||||
Income from continuing operations | $ | 33,719 | $ | 712 | $ | 3,442 | $ | 1,590 | $ | 14,178 | $ | 53,641 | |||||||||||||||||||
Income from continuing operations |
|||||||||||||||||||||||||||||||
per share – diluted |
$ | 1.05 | $ | 0.02 | $ | 0.11 | $ | 0.05 | $ | 0.44 | $ | 1.67 | |||||||||||||||||||
Operating margin | |||||||||||||||||||||||||||||||
Residential Products | 15.1 | % | — | % | 0.6 | % | 0.1 | % | — | % | 15.8 | % | |||||||||||||||||||
Industrial & Infrastructure Products | 0.4 | % | — | % | 0.8 | % | — | % | 4.9 | % | 6.1 | % | |||||||||||||||||||
Renewable Energy & Conservation | 15.3 | % | 0.3 | % | 0.3 | % | — | % | 1.3 | % | 17.3 | % | |||||||||||||||||||
Segments Margin | 10.9 | % | 0.1 | % | 0.6 | % | 0.1 | % | 1.8 | % | 13.4 | % | |||||||||||||||||||
Consolidated | 7.2 | % | 0.1 | % | 0.6 | % | 0.3 | % | 1.8 | % | 10.0 | % | |||||||||||||||||||
GIBRALTAR INDUSTRIES, INC. |
|||||||||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
|||||||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||
Twelve Months Ended December 31, 2015 |
|||||||||||||||||||||||||||||||
|
As |
Acquisition |
Restructuring |
Intangible |
Gain on |
Adjusted |
|||||||||||||||||||||||||
Net Sales |
|
||||||||||||||||||||||||||||||
Residential Products | $ | 475,653 | $ | — | $ | — | $ | — | $ | — | $ | 475,653 | |||||||||||||||||||
Industrial & Infrastructure Products | 378,224 | — | — | — | — | 378,224 | |||||||||||||||||||||||||
Less Inter-Segment Sales | (1,536 | ) | — | — | — | — | (1,536 | ) | |||||||||||||||||||||||
376,688 | — | — | — | — | 376,688 | ||||||||||||||||||||||||||
Renewable Energy & Conservation | 188,532 | — | — | — | — | 188,532 | |||||||||||||||||||||||||
Consolidated sales | 1,040,873 | — | — | — | — | 1,040,873 | |||||||||||||||||||||||||
Income from operations | |||||||||||||||||||||||||||||||
Residential Products | 46,804 | — | 11,007 | 440 | (6,799 | ) | 51,452 | ||||||||||||||||||||||||
Industrial & Infrastructure Products | 15,581 | — | 2,553 | 4,423 | — | 22,557 | |||||||||||||||||||||||||
Renewable Energy & Conservation | 12,659 | 5,362 | — | — | — | 18,021 | |||||||||||||||||||||||||
Segment income | 75,044 | 5,362 | 13,560 | 4,863 | (6,799 | ) | 92,030 | ||||||||||||||||||||||||
Unallocated corporate expense | (26,959 | ) | 732 | 2,523 |
— |
— |
|
(23,704 | ) | ||||||||||||||||||||||
Consolidated income from operations | 48,085 | 6,094 | 16,083 | 4,863 | (6,799 | ) | 68,326 | ||||||||||||||||||||||||
Interest expense | 15,003 | — | — | — | — | 15,003 | |||||||||||||||||||||||||
Other income | (4,018 | ) | — | 3,256 | — | — | (762 | ) | |||||||||||||||||||||||
Income before income taxes | 37,100 | 6,094 | 12,827 | 4,863 | (6,799 | ) | 54,085 | ||||||||||||||||||||||||
Provision for income taxes | 13,624 | 2,302 | 4,858 | 1,434 | (2,526 | ) | 19,692 | ||||||||||||||||||||||||
Income from continuing operations | $ | 23,476 | $ | 3,792 | $ | 7,969 | $ | 3,429 | $ | (4,273 | ) | $ | 34,393 | ||||||||||||||||||
Income from continuing operations |
|||||||||||||||||||||||||||||||
per share – diluted |
$ | 0.74 | $ | 0.12 | $ | 0.26 | $ | 0.11 | $ | (0.14 | ) | $ | 1.09 | ||||||||||||||||||
Operating margin | |||||||||||||||||||||||||||||||
Residential Products | 9.8 | % | — | % | 2.3 | % | 0.1 | % | (1.4 | )% | 10.8 | % | |||||||||||||||||||
Industrial & Infrastructure Products | 4.1 | % | — | % | 0.7 | % | 1.2 | % | — | % | 6.0 | % | |||||||||||||||||||
Renewable Energy & Conservation | 6.7 | % | 2.8 | % | — | % | — | % | — | % | 9.6 | % | |||||||||||||||||||
Segments Margin | 7.2 | % | 0.5 | % | 1.3 | % | 0.5 | % | (0.7 | )% | 8.8 | % | |||||||||||||||||||
Consolidated | 4.6 | % | 0.6 | % | 1.6 | % | 0.5 | % | (0.7 | )% | 6.6 | % |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170217005325/en/
Source:
Gibraltar Industries, Inc.
Kenneth Smith, 716-826-6500 ext. 3217
Chief
Financial Officer
kwsmith@gibraltar1.com