Gibraltar Reports Third-Quarter 2017 Financial Results
Exceeds Q3 Earnings Guidance, Achieving GAAP EPS of
Revises Full Year Revenue and Narrows Earnings Guidance
Third-quarter Consolidated Results
Three Months Ended September 30, | ||||||||||||||||||||||||||
Dollars in millions, except EPS | GAAP | Adjusted | ||||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||||||
Net Sales | $275 | $273 | 1 | % | $275 | $273 | 1 | % | ||||||||||||||||||
Net Income | $20.6 | $13.8 | 49 | % | $21.5 | $17.6 | 22 | % | ||||||||||||||||||
Diluted EPS | $0.64 | $0.43 | 49 | % | $0.67 | $0.55 | 22 | % | ||||||||||||||||||
The Company reported third-quarter 2017 net sales of
The adjusted amounts for the third-quarter 2017 and 2016 remove special items from both periods, as described in the appended reconciliation of adjusted financial measures.
Management Comments
“We delivered another quarter of solid results as we continue to build
positive momentum at Gibraltar,” said President and CEO
“During the quarter, we made excellent progress on our four-pillar strategy, as we achieved a number of notable accomplishments,” added Heard. “We delivered 190 basis points of margin improvement from 80/20 simplification projects, our innovation efforts are resulting in new product development successes across Gibraltar’s businesses, and the integration of the Nexus and Package Concierge acquisitions are generating improved financial results and enhancing Gibraltar’s long-term competitive position.”
Third-quarter Segment Results
Residential Products
For the third quarter, the Residential Products segment reported:
Three Months Ended September 30, | ||||||||||||||||||||||||
Dollars in millions | GAAP | Adjusted | ||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||||
Net Sales | $130 | $118 | 10% | $130 | $118 | 10% | ||||||||||||||||||
Operating Margin | 18.4% | 16.5% | 190 bps | 19.1% | 17.2% | 190 bps | ||||||||||||||||||
The 10 percent increase in third-quarter 2017 net sales in Gibraltar’s Residential Products segment reflects improvement in the repair and remodel and new housing construction markets, growing demand for the Company’s commercial package solutions, and the contribution of the Package Concierge acquisition.
Strong demand for electronic package lockers, as well as the benefit of 80/20 initiatives contributed to the segment’s GAAP and adjusted operating margin improvement. The adjusted operating margin for the third quarter of 2017 and 2016 removes the special charges for restructuring initiatives under the 80/20 program from both periods.
Industrial & Infrastructure Products
For the third quarter, the Industrial & Infrastructure Products segment reported:
Three Months Ended September 30, | ||||||||||||||||||||||||
Dollars in millions | GAAP | Adjusted | ||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||||
Net Sales | $57 | $73 | (22)% | $57 | $73 | (22)% | ||||||||||||||||||
Operating Margin | 4.5% | 2.6% | 190 bps | 5.1% | 7.0% | (190) bps | ||||||||||||||||||
Third-quarter 2017 revenues in Gibraltar’s Industrial & Infrastructure Products segment were down, with 94 percent of the decline driven by the 2016 divestiture of the U.S. bar grating product line. The remaining decline reflects lower activity in the infrastructure marketplace. Backlog and bookings for the infrastructure business increased year over year and the Company expects continued backlog improvement for the remainder of 2017 as the infrastructure market recovers. The Company also expects new products in the industrial business to continue to gain traction during the fourth quarter of 2017.
GAAP and adjusted operating margins for the segment were affected by lower volumes and continue to reflect less favorable alignment of material costs to customer selling prices. GAAP operating margin in 2016 reflects restructuring charges. This segment’s adjusted operating margin for the third quarter of 2017 and 2016 removes the special charges for portfolio management activities and restructuring initiatives under the 80/20 program.
For the third quarter, the
Three Months Ended September 30, | ||||||||||||||||||||||||
Dollars in millions | GAAP | Adjusted | ||||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||||
Net Sales | $88 | $82 | 7% | $88 | $82 | 7% | ||||||||||||||||||
Operating Margin | 13.1% | 20.0% | (690) bps | 13.6% | 20.0% | (640) bps | ||||||||||||||||||
While improving significantly from the second-quarter 2017 and approaching its target margin profile, the third-quarter 2017 GAAP and adjusted operating margin still reflects a less favorable alignment of material costs to customer selling prices. This segment’s adjusted operating margin for the third quarter of 2017 removes the special charges for restructuring initiatives under the Company’s 80/20 program and portfolio management activities.
Business Outlook
“Looking ahead, we continue to expect generally favorable market
conditions for each of our segments, and increased bidding activity and
continued backlog growth in our Industrial & Infrastructure and
“For the fourth quarter of 2017 our priorities will be to accelerate new product development initiatives, seek value-added acquisitions in attractive end markets, and advance 80/20 projects. We expect that the execution of our five-year strategy and the continued success of these initiatives will build sustainable long-term value for our shareholders,” concluded Heard.
The Company is adjusting its full-year revenue guidance in the range of
For the fourth quarter of 2017, the Company is expecting revenue in the
range of
FY 2017 Guidance |
|||||||||||||||||||||||||||||||||
Gibraltar Industries | |||||||||||||||||||||||||||||||||
Dollars in millions, except EPS | Operating | Income | Net |
Diluted
Earnings |
|||||||||||||||||||||||||||||
Income | Margin | Taxes | Income | Per Share | |||||||||||||||||||||||||||||
GAAP Measures | $ | 84-88 | 8.8-9.1 | % | $ | 24-25 | $ | 46-48 | $ | 1.40-1.47 | |||||||||||||||||||||||
Restructuring Costs | 10 | 1.0 | % | 4 | 6 | 0.20 | |||||||||||||||||||||||||||
Adjusted Measures | $ | 94-98 | 9.8-10.1 | % | $ | 28-29 | $ | 52-54 | $ | 1.60-1.67 | |||||||||||||||||||||||
Third-quarter Conference Call Details
About
Safe Harbor Statement
Information contained in this news release, other than historical information, contains forward-looking statements and is subject to a number of risk factors, uncertainties, and assumptions. Risk factors that could affect these statements include, but are not limited to, the following: the availability of raw materials and the effects of changing raw material prices on the Company’s results of operations; energy prices and usage; changing demand for the Company’s products and services; changes in the liquidity of the capital and credit markets; risks associated with the integration and performance of acquisitions; and changes in interest and tax rates. In addition, such forward-looking statements could also be affected by general industry and market conditions, as well as general economic and political conditions. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Non-GAAP Financial Data
To supplement Gibraltar’s consolidated financial statements presented on
a GAAP basis,
Next Earnings Announcement
GIBRALTAR INDUSTRIES, INC. | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||
Net Sales | $ | 274,574 | $ | 272,734 | $ | 728,806 | $ | 776,143 | ||||||||||
Cost of sales | 205,839 | 204,847 | 548,991 | 585,263 | ||||||||||||||
Gross profit | 68,735 | 67,887 | 179,815 | 190,880 | ||||||||||||||
Selling, general, and administrative expense | 33,042 | 41,365 | 109,513 | 118,021 | ||||||||||||||
Income from operations | 35,693 | 26,522 | 70,302 | 72,859 | ||||||||||||||
Interest expense | 3,486 | 3,625 | 10,612 | 10,982 | ||||||||||||||
Other expense | 404 | 159 | 811 | 8,319 | ||||||||||||||
Income before taxes | 31,803 | 22,738 | 58,879 | 53,558 | ||||||||||||||
Provision for income taxes | 11,184 | 8,952 | 21,090 | 12,131 | ||||||||||||||
Income from continuing operations | 20,619 | 13,786 | 37,789 | 41,427 | ||||||||||||||
Discontinued operations: | ||||||||||||||||||
Loss before taxes | — | — | (644 | ) | — | |||||||||||||
Benefit of income taxes | — | — | (239 | ) | — | |||||||||||||
Loss from discontinued operations | — | — | (405 | ) | — | |||||||||||||
Net income | $ | 20,619 | $ | 13,786 | $ | 37,384 | $ | 41,427 | ||||||||||
Net earnings per share – Basic: | ||||||||||||||||||
Income from continuing operations | $ | 0.65 | $ | 0.44 | $ | 1.19 | $ | 1.32 | ||||||||||
Loss from discontinued operations | — | — | (0.01 | ) | — | |||||||||||||
Net income | $ | 0.65 | $ | 0.44 | $ | 1.18 | $ | 1.32 | ||||||||||
Weighted average shares outstanding – Basic | 31,703 | 31,579 | 31,700 | 31,493 | ||||||||||||||
Net earnings per share – Diluted: | ||||||||||||||||||
Income from continuing operations | $ | 0.64 | $ | 0.43 | $ | 1.17 | $ | 1.29 | ||||||||||
Loss from discontinued operations | — | — | (0.01 | ) | — | |||||||||||||
Net income | $ | 0.64 | $ | 0.43 | $ | 1.16 | $ | 1.29 | ||||||||||
Weighted average shares outstanding – Diluted | 32,210 | 32,176 | 32,216 | 32,005 | ||||||||||||||
GIBRALTAR INDUSTRIES, INC. | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(in thousands, except per share data) | ||||||||||
September 30, 2017 |
December 31, 2016 |
|||||||||
(unaudited) | ||||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 208,032 | $ | 170,177 | ||||||
Accounts receivable, net | 166,718 | 124,072 | ||||||||
Inventories | 85,156 | 89,612 | ||||||||
Other current assets | 8,195 | 7,336 | ||||||||
Total current assets | 468,101 | 391,197 | ||||||||
Property, plant, and equipment, net | 94,488 | 108,304 | ||||||||
Goodwill | 321,093 | 304,032 | ||||||||
Acquired intangibles | 107,943 | 110,790 | ||||||||
Other assets | 4,672 | 3,922 | ||||||||
$ | 996,297 | $ | 918,245 | |||||||
Liabilities and Shareholders’ Equity | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 96,181 | $ | 69,944 | ||||||
Accrued expenses | 83,264 | 70,392 | ||||||||
Billings in excess of cost | 18,234 | 11,352 | ||||||||
Current maturities of long-term debt | 400 | 400 | ||||||||
Total current liabilities | 198,079 | 152,088 | ||||||||
Long-term debt | 209,425 | 209,237 | ||||||||
Deferred income taxes | 38,162 | 38,002 | ||||||||
Other non-current liabilities | 45,200 | 58,038 | ||||||||
Shareholders’ equity: | ||||||||||
Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding | — | — | ||||||||
Common stock, $0.01 par value; authorized 50,000 shares; 32,275 shares and 32,085 shares issued and outstanding in 2017 and 2016 | 322 | 320 | ||||||||
Additional paid-in capital | 269,880 | 264,418 | ||||||||
Retained earnings | 249,386 | 211,748 | ||||||||
Accumulated other comprehensive loss | (4,290 | ) | (7,721 | ) | ||||||
Cost of 588 and 530 common shares held in treasury in 2017 and 2016 | (9,867 | ) | (7,885 | ) | ||||||
Total shareholders’ equity | 505,431 | 460,880 | ||||||||
$ | 996,297 | $ | 918,245 | |||||||
GIBRALTAR INDUSTRIES, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(in thousands) | |||||||||||
(unaudited) | |||||||||||
Nine Months Ended September 30, |
|||||||||||
2017 | 2016 | ||||||||||
Cash Flows from Operating Activities | |||||||||||
Net income | $ | 37,384 | $ | 41,427 | |||||||
Loss from discontinued operations | (405 | ) | — | ||||||||
Income from continuing operations | 37,789 | 41,427 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 16,427 | 17,551 | |||||||||
Stock compensation expense | 5,069 | 4,666 | |||||||||
Net gain on sale of assets | (139 | ) | (225 | ) | |||||||
Loss on sale of business | — | 8,763 | |||||||||
Exit activity (recoveries) costs, non-cash | (1,931 | ) | 3,876 | ||||||||
(Benefit of) provision for deferred income taxes |
(136 | ) | 355 | ||||||||
Other, net | 1,411 | 735 | |||||||||
Changes in operating assets and liabilities, excluding the effects of acquisitions: | |||||||||||
Accounts receivable | (42,310 | ) | 3,796 | ||||||||
Inventories | 2,016 | 9,738 | |||||||||
Other current assets and other assets | (2,002 | ) | (1,901 | ) | |||||||
Accounts payable | 25,134 | 2,367 | |||||||||
Accrued expenses and other non-current liabilities | 7,503 | 11,038 | |||||||||
Net cash provided by operating activities | 48,831 | 102,186 | |||||||||
Cash Flows from Investing Activities | |||||||||||
Cash paid for acquisitions, net of cash acquired | (18,494 | ) | (2,314 | ) | |||||||
Net proceeds from sale of property and equipment | 12,935 | 249 | |||||||||
Purchases of property, plant, and equipment | (5,152 | ) | (7,600 | ) | |||||||
Net proceeds from sale of business | — | 8,250 | |||||||||
Other, net | — | 1,118 | |||||||||
Net cash used in investing activities | (10,711 | ) | (297 | ) | |||||||
Cash Flows from Financing Activities | |||||||||||
Long-term debt payments | (400 | ) | (400 | ) | |||||||
Payment of debt issuance costs | — | (54 | ) | ||||||||
Purchase of treasury stock at market prices | (1,982 | ) | (1,178 | ) | |||||||
Net proceeds from issuance of common stock | 649 | 2,892 | |||||||||
Net cash (used in) provided by financing activities | (1,733 | ) | 1,260 | ||||||||
Effect of exchange rate changes on cash | 1,468 | 1,055 | |||||||||
Net increase in cash and cash equivalents | 37,855 | 104,204 | |||||||||
Cash and cash equivalents at beginning of year | 170,177 | 68,858 | |||||||||
Cash and cash equivalents at end of period | $ | 208,032 | $ | 173,062 | |||||||
GIBRALTAR INDUSTRIES, INC. | |||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures | |||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Three Months Ended September 30, 2017 |
|||||||||||||||||||||||
As |
Acquisition |
Portfolio |
Senior |
Adjusted |
|||||||||||||||||||
Net Sales | |||||||||||||||||||||||
Residential Products | $ | 129,501 | $ | — | $ | — | $ | — | $ | 129,501 | |||||||||||||
Industrial & Infrastructure Products | 57,162 | — | — | — | 57,162 | ||||||||||||||||||
Less Inter-Segment Sales | (224 | ) | — | — | — | (224 | ) | ||||||||||||||||
56,938 | — | — | — | 56,938 | |||||||||||||||||||
Renewable Energy & Conservation | 88,135 | — | — | — | 88,135 | ||||||||||||||||||
Consolidated sales | 274,574 | — | — | — | 274,574 | ||||||||||||||||||
Income from operations | |||||||||||||||||||||||
Residential Products | 23,764 | 1,008 | — | — | 24,772 | ||||||||||||||||||
Industrial & Infrastructure Products | 2,554 | (15 | ) | 101 | 260 | 2,900 | |||||||||||||||||
Renewable Energy & Conservation | 11,549 | 534 | (77 | ) | — | 12,006 | |||||||||||||||||
Segments income | 37,867 | 1,527 | 24 | 260 | 39,678 | ||||||||||||||||||
Unallocated corporate expense | (2,174 | ) | 47 | — | (762 | ) | (2,889 | ) | |||||||||||||||
Consolidated income from operations | 35,693 | 1,574 | 24 | (502 | ) | 36,789 | |||||||||||||||||
Interest expense | 3,486 | — | — | — | 3,486 | ||||||||||||||||||
Other expense | 404 | — | — | — | 404 | ||||||||||||||||||
Income before income taxes | 31,803 | 1,574 | 24 | (502 | ) | 32,899 | |||||||||||||||||
Provision for income taxes | 11,184 | 618 | (267 | ) | (183 | ) | 11,352 | ||||||||||||||||
Income from continuing operations | $ | 20,619 | $ | 956 | $ | 291 | $ | (319 | ) | $ | 21,547 | ||||||||||||
Income from continuing operations per share – diluted | $ | 0.64 | $ | 0.03 | $ | 0.01 | $ | (0.01 | ) | $ | 0.67 | ||||||||||||
Operating margin | |||||||||||||||||||||||
Residential Products | 18.4 | % | 0.8 | % | — | % | — | % | 19.1 | % | |||||||||||||
Industrial & Infrastructure Products | 4.5 | % | — | % | 0.2 | % | 0.5 | % | 5.1 | % | |||||||||||||
Renewable Energy & Conservation | 13.1 | % | 0.6 | % | (0.1 | )% | — | % | 13.6 | % | |||||||||||||
Segments margin | 13.8 | % | 0.6 | % | — | % | 0.1 | % | 14.5 | % | |||||||||||||
Consolidated | 13.0 | % | 0.6 | % | — | % | (0.2 | )% | 13.4 | % | |||||||||||||
GIBRALTAR INDUSTRIES, INC. | |||||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures | |||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||
Three Months Ended September 30, 2016 |
|||||||||||||||||||||||||||
As Reported |
Restructuring |
Senior |
Portfolio |
Adjusted |
|||||||||||||||||||||||
Net Sales | |||||||||||||||||||||||||||
Residential Products | $ | 117,957 | $ | — | $ — | $ | — | $ | 117,957 | ||||||||||||||||||
Industrial & Infrastructure Products | 73,193 | — | — | — | 73,193 | ||||||||||||||||||||||
Less Inter-Segment Sales | (424 | ) | — | — | — | (424 | ) | ||||||||||||||||||||
72,769 | — | — | — | 72,769 | |||||||||||||||||||||||
Renewable Energy & Conservation | 82,008 | — | — | — | 82,008 | ||||||||||||||||||||||
Consolidated sales | 272,734 | — | — | — | 272,734 | ||||||||||||||||||||||
Income from operations | |||||||||||||||||||||||||||
Residential Products | 19,407 | 580 | 252 | — | 20,239 | ||||||||||||||||||||||
Industrial & Infrastructure Products | 1,913 | 3,185 | — | — | 5,098 | ||||||||||||||||||||||
Renewable Energy & Conservation | 16,366 | — | — | — | 16,366 | ||||||||||||||||||||||
Segments income | 37,686 | 3,765 | 252 | — | 41,703 | ||||||||||||||||||||||
Unallocated corporate expense | (11,164 | ) | — | 1,454 | — | (9,710 | ) | ||||||||||||||||||||
Consolidated income from operations | 26,522 | 3,765 | 1,706 | — | 31,993 | ||||||||||||||||||||||
Interest expense | 3,625 | — | — | — | 3,625 | ||||||||||||||||||||||
Other expense (income) | 159 | — | — | (230 | ) | (71 | ) | ||||||||||||||||||||
Income before income taxes | 22,738 | 3,765 | 1,706 | 230 | 28,439 | ||||||||||||||||||||||
Provision for income taxes | 8,952 | 1,221 | 588 | 86 | 10,847 | ||||||||||||||||||||||
Income from continuing operations | $ | 13,786 | $ | 2,544 | $ | 1,118 | $ | 144 | $ | 17,592 | |||||||||||||||||
Income from continuing operations per share – diluted | $ | 0.43 | $ | 0.08 | $ | 0.04 | $ | — | $ | 0.55 | |||||||||||||||||
Operating margin | |||||||||||||||||||||||||||
Residential Products | 16.5 | % | 0.5 | % | 0.2 | % | — | % | 17.2 | % | |||||||||||||||||
Industrial & Infrastructure Products | 2.6 | % | 4.4 | % | — | % | — | % | 7.0 | % | |||||||||||||||||
Renewable Energy & Conservation | 20.0 | % | — | % | — | % | — | % | 20.0 | % | |||||||||||||||||
Segments margin | 13.8 | % | 1.4 | % | 0.1 | % | — | % | 15.3 | % | |||||||||||||||||
Consolidated | 9.7 | % | 1.4 | % | 0.6 | % | — | % | 11.7 | % | |||||||||||||||||
GIBRALTAR INDUSTRIES, INC. | |||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures | |||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Nine Months Ended September 30, 2017 |
|||||||||||||||||||||||
As |
Acquisition |
Senior |
Portfolio |
Adjusted |
|||||||||||||||||||
Net Sales | |||||||||||||||||||||||
Residential Products | $ | 361,304 | $ — | $ — | $ — | $ | 361,304 | ||||||||||||||||
Industrial & Infrastructure Products | 165,806 | — | — | — | 165,806 | ||||||||||||||||||
Less Inter-Segment Sales | (994 | ) | — | — | — | (994 | ) | ||||||||||||||||
164,812 | — | — | — | 164,812 | |||||||||||||||||||
Renewable Energy & Conservation | 202,690 | — | — | — | 202,690 | ||||||||||||||||||
Consolidated sales | 728,806 | — | — | — | 728,806 | ||||||||||||||||||
Income from operations | |||||||||||||||||||||||
Residential Products | 61,984 | 1,253 | — | — | 63,237 | ||||||||||||||||||
Industrial & Infrastructure Products | 5,914 | (15 | ) | 260 | 482 | 6,641 | |||||||||||||||||
Renewable Energy & Conservation | 18,381 | 534 | 252 | 2,342 | 21,509 | ||||||||||||||||||
Segments income | 86,279 | 1,772 | 512 | 2,824 | 91,387 | ||||||||||||||||||
Unallocated corporate expense | (15,977 | ) | 325 | (342 | ) | — | (15,994 | ) | |||||||||||||||
Consolidated income from operations | 70,302 | 2,097 | 170 | 2,824 | 75,393 | ||||||||||||||||||
Interest expense | 10,612 | — | — | — | 10,612 | ||||||||||||||||||
Other expense | 811 | — | — | — | 811 | ||||||||||||||||||
Income before income taxes | 58,879 | 2,097 | 170 | 2,824 | 63,970 | ||||||||||||||||||
Provision for income taxes | 21,090 | 813 | 69 | (70 | ) | 21,902 | |||||||||||||||||
Income from continuing operations | $ | 37,789 | $ | 1,284 | $ | 101 | $ | 2,894 | $ | 42,068 | |||||||||||||
Income from continuing operations per share – diluted | $ | 1.17 | $ | 0.04 | $ | — | $ | 0.10 | $ | 1.31 | |||||||||||||
Operating margin | |||||||||||||||||||||||
Residential Products | 17.2 | % | 0.3 | % | — | % | — | % | 17.5 | % | |||||||||||||
Industrial & Infrastructure Products | 3.6 | % | — | % | 0.2 | % | 0.3 | % | 4.0 | % | |||||||||||||
Renewable Energy & Conservation | 9.1 | % | 0.3 | % | 0.1 | % | 1.2 | % | 10.6 | % | |||||||||||||
Segments margin | 11.8 | % | 0.2 | % | 0.1 | % | 0.4 | % | 12.5 | % | |||||||||||||
Consolidated | 9.6 | % | 0.2 | % | — | % | 0.4 | % | 10.3 | % | |||||||||||||
GIBRALTAR INDUSTRIES, INC. | |||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures | |||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Nine Months Ended September 30, 2016 |
|||||||||||||||||||||||
As Reported |
Restructuring |
Senior |
Portfolio |
Adjusted |
|||||||||||||||||||
Net Sales | |||||||||||||||||||||||
Residential Products | $ | 338,069 | $ — | $ — | $ — | $ | 338,069 | ||||||||||||||||
Industrial & Infrastructure Products | 234,590 | — | — | — | 234,590 | ||||||||||||||||||
Less Inter-Segment Sales | (1,164 | ) | — | — | — | (1,164 | ) | ||||||||||||||||
233,426 | — | — | — | 233,426 | |||||||||||||||||||
Renewable Energy & Conservation | 204,648 | — | — | — | 204,648 | ||||||||||||||||||
Consolidated sales | 776,143 | — | — | — | 776,143 | ||||||||||||||||||
Income from operations | |||||||||||||||||||||||
Residential Products | 52,363 | 1,856 | 252 | — | 54,471 | ||||||||||||||||||
Industrial & Infrastructure Products | 11,429 | 4,716 | — | — | 16,145 | ||||||||||||||||||
Renewable Energy & Conservation | 34,969 | — | — | — | 34,969 | ||||||||||||||||||
Segments income | 98,761 | 6,572 | 252 | — | 105,585 | ||||||||||||||||||
Unallocated corporate expense | (25,902 | ) | 31 | 1,454 | — | (24,417 | ) | ||||||||||||||||
Consolidated income from operations | 72,859 | 6,603 | 1,706 | — | 81,168 | ||||||||||||||||||
Interest expense | 10,982 | — | — | — | 10,982 | ||||||||||||||||||
Other expense (income) | 8,319 | — | — | (8,763 | ) | (444 | ) | ||||||||||||||||
Income before income taxes | 53,558 | 6,603 | 1,706 | 8,763 | 70,630 | ||||||||||||||||||
Provision for income taxes | 12,131 | 2,276 | 588 | 11,500 | 26,495 | ||||||||||||||||||
Income from continuing operations | $ | 41,427 | $ | 4,327 | $ | 1,118 | $ | (2,737 | ) | $ | 44,135 | ||||||||||||
Income from continuing operations per share – diluted | $ | 1.29 | $ | 0.14 | $ | 0.04 | $ | (0.09 | ) | $ | 1.38 | ||||||||||||
Operating margin | |||||||||||||||||||||||
Residential Products | 15.5 | % | 0.5 | % | 0.1 | % | — | % | 16.1 | % | |||||||||||||
Industrial & Infrastructure Products | 4.9 | % | 2.0 | % | — | % | — | % | 6.9 | % | |||||||||||||
Renewable Energy & Conservation | 17.1 | % | — | % | — | % | — | % | 17.1 | % | |||||||||||||
Segments margin | 12.7 | % | 0.8 | % | — | % | — | % | 13.6 | % | |||||||||||||
Consolidated | 9.4 | % | 0.9 | % | 0.2 | % | — | % | 10.5 | % | |||||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20171103005334/en/
Source:
Gibraltar Industries, Inc.
Timothy Murphy, 716-826-6500 ext. 3277
Chief
Financial Officer
tfmurphy@gibraltar1.com