FORM 8-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT
REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported) June 8, 2006
GIBRALTAR
INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
0-22462
|
|
16-1445150 |
|
|
|
|
|
(State or other jurisdiction
|
|
(Commission
|
|
(IRS Employer |
of incorporation)
|
|
File Number)
|
|
Identification No.) |
3556 Lake Shore Road
P.O. Box 2028
|
|
|
|
|
|
|
|
|
Buffalo, New York
|
|
14219-0228
|
|
|
|
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
|
|
Registrants telephone number, including area code (716) 826-6500
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)).
TABLE OF CONTENTS
PART I
Item 2.02 Results of Operations and Financial Condition
Gibraltar Industries, Inc. (the Company) is providing condensed consolidating
financial information with regard to our guarantor and non-guarantor subsidiaries.
We are providing this information as required in connection with the
anticipated registration of
our debt securities on Form S-4. Under the requirements of the U. S. Securities and
Exchange Commission (the SEC), issuers of guaranteed securities being registered who
meet specified criteria are required to provide audited condensed consolidating
financial information regarding the registrants guarantor and non-guarantor
subsidiaries.
This Form 8-K is being filed by the Company to reflect the addition of the
condensed consolidating financial information regarding our guarantor and
non-guarantor subsidiaries to our consolidated financial statements for the years
ended December 31, 2005, 2004, and 2003. This additional condensed consolidating
information is included in Note 21 to the consolidated financial statements. No
other amendments are hereby made to the Companys Annual Report on Form 10-K.
Audited consolidated financial statements for the years ended December 31, 2005,
2004 and 2003 are attached as Exhibit 99.1.
Readers should refer to the Companys quarterly reports on Form 10-Q for information
related to periods subsequent to December 31, 2005. The Company intends for the
information provided pursuant to this Item 2.02 and 9.01 to be deemed filed and
incorporated by reference into its filings with the SEC.
Item 9.01 Financial Statements and Exhibits
|
|
|
|
|
|
|
|
|
|
23.1 |
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting
Firm |
|
|
|
|
|
|
|
|
|
|
23.2 |
|
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
|
|
|
|
|
|
|
99.1 |
|
|
Audited Consolidated Financial Statements and
Supplementary Data for the fiscal years ended December 31, 2005, 2004
and 2003 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
|
June 8, 2006
|
|
By:
|
|
/s/ David W. Kay
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David W. Kay |
|
|
|
|
|
|
Executive Vice President |
|
|
|
|
|
|
Chief Financial Officer and Treasurer |
|
|
Exhibit Index
|
|
|
23.1
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm |
|
|
|
23.2
|
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
99.1
|
|
Audited Consolidated Financial Statements and Supplementary Data for the
fiscal years ended December 31, 2005, 2004 and 2003 |
EX-23.1
Exhibit 23.1
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements:
|
(1) |
|
Registration Statement (Form S-8 No. 033-87034) pertaining to the 401(k) Plan of
Gibraltar Steel Corporation and Profit Sharing and Retirement Plan of Gibraltar Strip
Steel, Inc., |
|
|
(2) |
|
Registration Statement (Form S-8 No. 033-89196) pertaining to the Incentive Stock
Option Plan, Non-Qualified Stock Option Plan and the Restricted Stock Plan of Gibraltar
Steel Corporation, |
|
|
(3) |
|
Registration Statement (Form S-8 No. 333-10821) pertaining to the Incentive Stock
Option Plan Second Amendment and Restatement and the Non-Qualified Stock Option Plan First
Amendment and Restatement of Gibraltar Steel Corporation, and |
|
|
(4) |
|
Registration Statement (Form S-8 No. 333-56735) pertaining to the Incentive Stock
Option Plan Third Amendment and Restatement of Gibraltar Steel Corporation |
of our report dated March 10, 2006 except for Note 21, as to which the date is April 20, 2006,
with respect to the consolidated financial statements of Gibraltar Industries, Inc., included in
its Current Report on Form 8-K expected to be filed on June 8, 2006, with the Securities and
Exchange Commission.
/s/ Ernst & Young LLP
Buffalo, New York
June 8, 2006
EX-23.2
Exhibit 23.2
CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby
consent to the incorporation by reference in the
Registration Statements on Form S-8 (Nos. 033-87034,
033-89196, 333-10821 and 333-56735) of Gibraltar
Steel Corporation of our report dated March 9, 2005, except
Note 2 and Note 21, as to which the date is
November 7, 2005 and April 20, 2006, respectively, relating to the financial
statements which appears in this Form 8-K.
PricewaterhouseCoopers LLP
Buffalo, New York
June 8, 2006
EX-99.1
Exhibit 99.1
Item 8.
Financial Statements and Supplementary Data
|
|
|
|
|
|
|
Page Number |
|
Financial Statements |
|
|
|
|
|
|
|
|
|
Report of Ernst & Young LLP, Independent
Registered Public Accounting Firm |
|
|
2 |
|
|
|
|
|
|
Report of Independent Registered Public
Accounting Firm |
|
|
3 |
|
|
|
|
|
|
Consolidated Balance Sheets as of
December 31, 2005 and 2004 |
|
|
4 |
|
|
|
|
|
|
Consolidated Statements of Income for the
Years Ended December 31, 2005, 2004 and
2003 |
|
|
5 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows for
the Years Ended December 31, 2005, 2004
and 2003 |
|
|
6 |
|
|
|
|
|
|
Consolidated Statements of Shareholders
Equity and Comprehensive Income for the
Years Ended December 31, 2005, 2004 and
2003 |
|
|
7 |
|
|
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
8 - 39 |
|
|
|
|
|
|
Supplementary
Data: |
|
|
|
|
|
|
|
|
|
Quarterly Unaudited Financial Data |
|
|
40 |
|
1
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of Gibraltar Industries, Inc.
We have audited the accompanying consolidated balance sheet of Gibraltar Industries,
Inc. as of December 31, 2005, and the related consolidated statements of income,
shareholders equity and comprehensive income, and cash flows for the year then ended.
These financial statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements based on our
audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all
material respects, the consolidated financial position of Gibraltar Industries, Inc. at
December 31, 2005 and the consolidated results of its operations and its cash flows for
the year then ended, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the effectiveness of Gibraltar Industries, Inc.s
internal control over financial reporting as of December 31, 2005, based on criteria
established in Internal Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission and our report dated March 10, 2006
expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Buffalo, New York
March 10, 2006,
except for Note 21, as to which the date is
April 20, 2006
2
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of Gibraltar Industries, Inc.:
In our opinion, the consolidated balance sheet as of December 31, 2004 and the related
consolidated statements of income, of cash flows, and of shareholders equity and
comprehensive income for each of two years in the period ended December 31, 2004
present fairly, in all material respects, the financial position of Gibraltar
Industries, Inc. and its subsidiaries at December 31, 2004, and the results of their
operations and their cash flows for each of the two years in the period ended December
31, 2004, in conformity with accounting principles generally accepted in the United
States of America. These financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements
based on our audits. We conducted our audits of these statements in accordance with
the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
PricewaterhouseCoopers LLP
Buffalo, New York
March 9, 2005, except Note 2, as to which the date is
November 7, 2005, and Note 21, as to which the date is April 20, 2006.
3
Gibraltar Industries, Inc.
Consolidated Balance Sheets
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
28,529 |
|
|
$ |
10,892 |
|
Accounts receivable |
|
|
178,775 |
|
|
|
146,021 |
|
Inventories |
|
|
194,653 |
|
|
|
207,215 |
|
Other current assets |
|
|
22,047 |
|
|
|
15,479 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
424,004 |
|
|
|
379,607 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
311,147 |
|
|
|
269,019 |
|
Goodwill |
|
|
406,767 |
|
|
|
285,927 |
|
Investments in partnerships |
|
|
6,151 |
|
|
|
8,211 |
|
Other assets |
|
|
56,943 |
|
|
|
14,937 |
|
|
|
|
|
|
|
|
|
|
$ |
1,205,012 |
|
|
$ |
957,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
85,877 |
|
|
$ |
70,775 |
|
Accrued expenses |
|
|
63,007 |
|
|
|
51,885 |
|
Current maturities of long-term debt |
|
|
2,531 |
|
|
|
8,859 |
|
Current maturities of related party debt |
|
|
5,833 |
|
|
|
5,833 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
157,248 |
|
|
|
137,352 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
454,649 |
|
|
|
289,514 |
|
Long-term related party debt |
|
|
|
|
|
|
5,833 |
|
Deferred income taxes |
|
|
93,052 |
|
|
|
66,485 |
|
Other non-current liabilities |
|
|
6,038 |
|
|
|
4,774 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred
stock $.01 par value; authorized: 10,000,000 shares; none outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; authorized 50,000,000
shares; issued 29,734,986
and 29,665,780 shares in 2005 and 2004, respectively |
|
|
298 |
|
|
|
297 |
|
Additional paid-in capital |
|
|
216,897 |
|
|
|
209,765 |
|
Retained earnings |
|
|
280,116 |
|
|
|
242,585 |
|
Unearned compensation |
|
|
(5,153 |
) |
|
|
(572 |
) |
Accumulated other comprehensive income |
|
|
1,867 |
|
|
|
1,668 |
|
|
|
|
|
|
|
|
|
|
|
494,025 |
|
|
|
453,743 |
|
Less: cost of 41,100 and 40,500 common shares held in
treasury in 2005 and 2004, respectively |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
494,025 |
|
|
|
453,743 |
|
|
|
|
|
|
|
|
|
|
$ |
1,205,012 |
|
|
$ |
957,701 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
4
Gibraltar Industries, Inc.
Consolidated Statements of Income
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Net sales |
|
$ |
1,178,236 |
|
|
$ |
976,255 |
|
|
$ |
729,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
959,755 |
|
|
|
774,970 |
|
|
|
587,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
218,481 |
|
|
|
201,285 |
|
|
|
142,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
|
120,779 |
|
|
|
111,737 |
|
|
|
85,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
97,702 |
|
|
|
89,548 |
|
|
|
56,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
25,442 |
|
|
|
12,915 |
|
|
|
13,096 |
|
Equity in partnerships income and other income |
|
|
(266 |
) |
|
|
(4,846 |
) |
|
|
(685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
25,176 |
|
|
|
8,069 |
|
|
|
12,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
72,526 |
|
|
|
81,479 |
|
|
|
44,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
27,845 |
|
|
|
31,768 |
|
|
|
17,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
44,681 |
|
|
|
49,711 |
|
|
|
26,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations
before taxes |
|
|
(1,981 |
) |
|
|
1,770 |
|
|
|
85 |
|
Income tax (benefit) expense |
|
|
(772 |
) |
|
|
699 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations |
|
|
(1,209 |
) |
|
|
1,071 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
43,472 |
|
|
$ |
50,782 |
|
|
$ |
26,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1.51 |
|
|
$ |
1.69 |
|
|
$ |
1.12 |
|
(Loss) income from discontinued operations |
|
|
(.04 |
) |
|
|
.04 |
|
|
|
.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share Basic |
|
$ |
1.47 |
|
|
$ |
1.73 |
|
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding Basic |
|
|
29,608 |
|
|
|
29,362 |
|
|
|
24,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1.50 |
|
|
$ |
1.68 |
|
|
$ |
1.11 |
|
(Loss) income from discontinued operations |
|
|
(.04 |
) |
|
|
.04 |
|
|
|
.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share Diluted |
|
$ |
1.46 |
|
|
$ |
1.72 |
|
|
$ |
1.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstandingDiluted |
|
|
29,810 |
|
|
|
29,596 |
|
|
|
24,387 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
5
Gibraltar Industries, Inc.
Consolidated Statements of Cash Flows
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
43,472 |
|
|
$ |
50,782 |
|
|
$ |
26,953 |
|
(Loss) income from discontinued operations |
|
|
(1,209 |
) |
|
|
1,071 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
44,681 |
|
|
|
49,711 |
|
|
|
26,903 |
|
Adjustments to reconcile net income to net cash (used in) provided
by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
28,607 |
|
|
|
24,198 |
|
|
|
21,783 |
|
Provision for deferred income taxes |
|
|
(3,359 |
) |
|
|
6,773 |
|
|
|
6,502 |
|
Equity in partnerships loss (income) |
|
|
908 |
|
|
|
(4,846 |
) |
|
|
(685 |
) |
Distributions from partnerships income |
|
|
1,152 |
|
|
|
1,680 |
|
|
|
1,001 |
|
Tax benefit from exercise of stock options |
|
|
281 |
|
|
|
1,249 |
|
|
|
949 |
|
Unearned compensation |
|
|
1,504 |
|
|
|
153 |
|
|
|
212 |
|
Other non-cash adjustments |
|
|
133 |
|
|
|
394 |
|
|
|
114 |
|
(Decrease) increase in cash resulting from changes in
(net of acquisitions): |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
8,329 |
|
|
|
(26,975 |
) |
|
|
(2,716 |
) |
Inventories |
|
|
46,677 |
|
|
|
(88,145 |
) |
|
|
11,813 |
|
Other current assets |
|
|
281 |
|
|
|
(2,442 |
) |
|
|
(2,011 |
) |
Accounts payable and accrued expenses |
|
|
4,706 |
|
|
|
37,896 |
|
|
|
1,396 |
|
Other assets |
|
|
(1,499 |
) |
|
|
(1,051 |
) |
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) continuing operations |
|
|
132,401 |
|
|
|
(1,405 |
) |
|
|
65,408 |
|
Net cash (used in) discontinued operations |
|
|
(1,402 |
) |
|
|
(214 |
) |
|
|
(594 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
130,999 |
|
|
|
(1,619 |
) |
|
|
64,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(271,031 |
) |
|
|
(65,525 |
) |
|
|
(84,243 |
) |
Net proceeds from sale of business |
|
|
42,594 |
|
|
|
|
|
|
|
|
|
Purchases of equity investment |
|
|
|
|
|
|
|
|
|
|
(7,797 |
) |
Purchases of property, plant and equipment |
|
|
(22,122 |
) |
|
|
(24,330 |
) |
|
|
(22,050 |
) |
Net proceeds from sale of property and equipment |
|
|
626 |
|
|
|
1,388 |
|
|
|
423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities from continuing operations |
|
|
(249,933 |
) |
|
|
(88,467 |
) |
|
|
(113,667 |
) |
Net cash used in investing activities for discontinued operations |
|
|
(331 |
) |
|
|
(866 |
) |
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(250,264 |
) |
|
|
(89,333 |
) |
|
|
(114,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt payments |
|
|
(643,698 |
) |
|
|
(64,992 |
) |
|
|
(118,100 |
) |
Proceeds from long-term debt |
|
|
796,568 |
|
|
|
132,302 |
|
|
|
122,144 |
|
Payment of deferred financing costs |
|
|
(10,844 |
) |
|
|
(365 |
) |
|
|
(151 |
) |
Net proceeds from issuance of common stock |
|
|
817 |
|
|
|
9,600 |
|
|
|
73,558 |
|
Payment of dividends |
|
|
(5,941 |
) |
|
|
(3,720 |
) |
|
|
(2,733 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
136,902 |
|
|
|
72,825 |
|
|
|
74,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
17,637 |
|
|
|
(18,127 |
) |
|
|
25,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
10,892 |
|
|
|
29,019 |
|
|
|
3,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
28,529 |
|
|
$ |
10,892 |
|
|
$ |
29,019 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
6
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY AND COMPREHENSIVE INCOME
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
|
|
|
|
|
|
|
Comprehensive |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Retained |
|
|
Unearned |
|
|
Comprehensive |
|
|
Treasury Stock |
|
|
Total Shareholders |
|
|
|
Income |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Compensation |
|
|
Loss |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
Balance at January 1, 2003 |
|
|
|
|
|
|
23,972 |
|
|
$ |
240 |
|
|
$ |
124,745 |
|
|
$ |
172,147 |
|
|
$ |
(1,086 |
) |
|
$ |
(2,929 |
) |
|
|
23 |
|
|
$ |
|
|
|
$ |
293,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
26,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,953 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of tax of $637 |
|
|
1,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment, net of tax of $38 |
|
|
(58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on interest rate swaps, net of tax of $706 |
|
|
1,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
2,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,391 |
|
|
|
|
|
|
|
|
|
|
|
2,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
29,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock associated with public offering |
|
|
|
|
|
|
4,500 |
|
|
|
45 |
|
|
|
69,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,997 |
|
Stock options exercised |
|
|
|
|
|
|
416 |
|
|
|
4 |
|
|
|
3,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,561 |
|
Tax benefit from exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
949 |
|
Cash dividends-$.117 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,962 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,962 |
) |
Earned portion of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
|
Forfeiture of restricted stock awards |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(93 |
) |
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003 |
|
|
|
|
|
|
28,882 |
|
|
|
289 |
|
|
|
199,110 |
|
|
|
196,138 |
|
|
|
(818 |
) |
|
|
(538 |
) |
|
|
29 |
|
|
|
|
|
|
|
394,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
50,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,782 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of tax of $319 |
|
|
958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment, net of tax of $43 |
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on interest rate swaps, net of tax of $841 |
|
|
1,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
2,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,206 |
|
|
|
|
|
|
|
|
|
|
|
2,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
52,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock associated with public offering |
|
|
|
|
|
|
322 |
|
|
|
4 |
|
|
|
5,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,047 |
|
Stock options exercised |
|
|
|
|
|
|
433 |
|
|
|
4 |
|
|
|
4,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,553 |
|
Tax benefit from exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,249 |
|
Cash dividends-$.146 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,335 |
) |
Earned portion of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153 |
|
Forfeiture of restricted stock awards |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
(186 |
) |
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004 |
|
|
|
|
|
|
29,625 |
|
|
|
297 |
|
|
|
209,765 |
|
|
|
242,585 |
|
|
|
(572 |
) |
|
|
1,668 |
|
|
|
41 |
|
|
|
|
|
|
|
453,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
43,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,472 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of tax of $118 |
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment, net of tax of $60 |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on interest rate swaps, net of tax of $246 |
|
|
(396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
43,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted stock and restricted stock units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,044 |
|
|
|
|
|
|
|
(6,044 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
|
|
|
|
69 |
|
|
|
1 |
|
|
|
816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
817 |
|
Tax benefit from exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281 |
|
Cash dividends-$.20 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,941 |
) |
Earned portion of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,457 |
|
Forfeiture of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
|
|
|
|
|
29,694 |
|
|
$ |
298 |
|
|
$ |
216,897 |
|
|
$ |
280,116 |
|
|
$ |
(5,153 |
) |
|
$ |
1,867 |
|
|
|
41 |
|
|
$ |
|
|
|
$ |
494,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are integral part of these consolidated financial statements
7
Gibraltar Industries, Inc.
Notes to Consolidated Financial Statements
1. Summary of Significant Accounting Policies
Principles of consolidation
The consolidated financial statements include the accounts of Gibraltar Industries,
Inc. and subsidiaries (the Company). The financial position and results of operations
of SCM Asia, our Chinese subsidiary, are consolidated for the appropriate periods
based on its fiscal year ended November 30. All significant intercompany accounts and
transactions have been eliminated in consolidation.
Use of estimates
The preparation of the consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to
make estimates and assumptions that affect the amounts reported in the consolidated
financial statements and accompanying notes. Actual results could differ from those
estimates.
Revenue recognition
Revenue is recognized when products are shipped or service is provided, the customer
takes ownership and assumes the risk of loss, collection of the relevant receivable is
probable, persuasive evidence of an arrangement exists and the sales price is fixed or
determinable. Sales returns, allowances and customer incentives are treated as
reductions to sales and are provided for based on historical experience and current
estimates.
Promotional allowances
The Company promotes its branded products through cooperative advertising programs
with retailers. Retailers also are offered in-store promotional allowances and rebates
based on sales volumes. Promotion costs (including allowances and rebates) incurred
during the year are expensed to interim periods in relation to revenues and are
recorded as a reduction of net sales.
Cash and cash equivalents
Cash and cash equivalents include cash on hand, checking accounts and all highly
liquid investments with a maturity of three months or less.
Accounts receivable
Accounts receivable are recorded at the invoiced amount and do not bear interest. The
allowance for doubtful accounts is the Companys best estimate of the amount of
probable credit losses in the Companys existing accounts receivable. The Company
determines the allowance based on a number of factors, including historical
experience, credit worthiness of customers and current market and economic conditions.
The Company reviews the allowance for doubtful accounts on a regular basis. Account
balances are charged against the allowance after all means of collection have been
exhausted and the potential for recovery is considered remote.
Accounts receivable are expected to be collected within one year and are net of the
allowance for doubtful accounts of $4,157,000 and $3,090,000 at December 31, 2005 and
2004, respectively. Amounts charged to bad debt expense and recorded as increases to
the allowance during 2005 totaled $1,524,000 and deductions to the allowance recorded
during 2005 for uncollectible accounts written off, net of recoveries and other
adjustments, totaled $457,000.
8
Concentrations of credit risk on accounts receivable are limited to those from
significant customers that are believed to be financially sound. Accounts receivable
from The Home Depot were 14.5% of consolidated accounts receivable at December 31,
2005.
Inventories
Inventories are valued at the lower of cost or market. The cost basis of the inventory
is determined on a first-in, first-out basis using either actual costs or a standard
cost methodology which approximates actual cost.
Property, plant and equipment
Property, plant and equipment are stated at cost and depreciated over their estimated
useful lives using the straight-line method. Expenditures that extend the useful lives
of assets are capitalized, while repair and maintenance costs are expensed as
incurred. The estimated useful lives of land improvements and buildings and building
improvements is 15 to 40 years, while machinery and equipment is 3 to 20 years.
Accelerated methods are used for income tax purposes. Depreciation expense aggregated
$25,719,000, $22,883,000 and $20,979,000 in 2005, 2004 and 2003, respectively.
Interest is capitalized in connection with construction of qualified assets. Interest
of $591,000, $258,000 and $156,000 was capitalized in 2005, 2004 and 2003,
respectively.
Acquisition related assets and liabilities
Accounting for the acquisition of a business as a purchase transaction requires an
allocation of the purchase price to the assets acquired and the liabilities assumed in
the transaction at their respective estimated fair values. The most difficult
estimations of individual fair values are those involving long-lived assets, such as
property, plant and equipment and intangible assets. The Company uses all available
information to make these fair value determinations and, for major business
acquisitions, engages an independent valuation specialist to assist in the fair value
determination of the acquired long-lived assets.
Goodwill and other intangible assets
The Company tests goodwill for impairment at the reporting unit level on an annual
basis during the fourth quarter or more frequently if an event occurs or circumstances
change that indicate that the fair value of a reporting unit could be below its
carrying amount. The impairment test consists of comparing the fair value of a
reporting unit, determined using discounted cash flows, with its carrying amount
including goodwill, and, if the carrying amount of the reporting unit exceeds its fair
value, comparing the implied fair value of goodwill with its carrying amount. An
impairment loss would be recognized for the carrying amount of goodwill in excess of
its implied fair value.
Acquired identifiable intangible assets are recorded at cost. Identifiable intangible
assets with finite useful lives are amortized over their estimated useful lives.
Deferred charges
Deferred charges associated with costs incurred to enter into new debt arrangements
are included in other assets and are amortized over the terms of the associated debt
agreements.
Impairment of long-lived assets
Long-lived assets, including acquired identifiable intangible assets, are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying
amount of those assets may not be recoverable. The Company uses undiscounted cash
flows to determine whether impairment exists and measures any impairment loss using
discounted cash flows.
9
Investments in partnerships
The Companys investments in partnerships are accounted for using the equity method of
accounting, under which the Companys share of the earnings of the partnership is
recognized in income as earned, and distributions are credited against the investment
when received.
Equity method goodwill arises when the Companys investment in the partnership exceeds
its applicable share of the fair market value of the partnerships net assets at the
date the partnership was formed. In accordance with SFAS 142, Goodwill and Other
Intangible Assets, equity method goodwill is not amortized or tested for impairment in
accordance with this standard. The Company reviews the equity method goodwill in
accordance with Accounting Principles Board Opinion No. 18, The Equity Method of
Accounting for Investments in Common Stock (APB Opinion No. 18), under which the
Company would recognize an impairment loss when there is a loss in the value of the
equity method investment which is deemed to be other than a temporary decline. No
impairments were recognized in the years ended December 31, 2005, 2004 and 2003.
Interest rate exchange agreements
Interest rate swap agreements are used by the Company in the management of interest
rate risk. The interest rate swaps are not used for trading purposes and are accounted
for as cash flow hedges under SFAS 133, Accounting for Derivative Instruments and
Hedging Activities. The fair values of interest rate swap agreements are recognized
as other liabilities and aggregated $873,000 and $232,000 at December 31, 2005 and
2004, respectively. Gains or losses from changes in the fair value of the swap
agreements are recorded, net of taxes, as components of Accumulated Other
Comprehensive Income or Loss, except to the extent the interest rate swaps are not
perfectly effective, as the ineffective portion is recorded to earnings immediately.
Ineffectiveness was not material in 2005. There was no ineffectiveness in 2004 or
2003. The deferred gains and losses are amortized into interest expense during the
period in which the related interest payments on variable rate debt are recorded as
expense.
Translation of foreign currency
The assets and liabilities of the Companys foreign subsidiaries are translated into
U.S. dollars at the rate of exchange in effect at the balance sheet date. Income and
expense items are translated at the average exchange rates prevailing during the
period. Gains and losses resulting from foreign currency transactions are recognized
currently in income and those resulting from the translation of financial statements
are accumulated as a separate component of comprehensive income net of related taxes.
Shareholders equity
During 2005, 2004 and 2003, the Company declared dividends of $5,941,000, $4,335,000
and $2,962,000, respectively, of which $1,487,000, $1,484,000 and $869,000 are accrued
at December 31, 2005, 2004 and 2003, respectively.
The Company reacquired 600 shares and 12,000 shares of forfeited restricted common
stock in 2005 and 2004 respectively, at a cost of $.01 per share and reduced
additional paid-in capital for an amount equal to the gross unvested portion of the
restricted stock award at the date of forfeiture. These reacquired shares and related
cost are reflected as treasury stock in the consolidated balance sheets at December
31, 2005 and 2004.
Comprehensive income
Comprehensive income includes net income as well as accumulated other comprehensive
income (loss). The Companys accumulated other comprehensive income (loss) consists of
unrealized gains and losses on interest rate swaps, minimum pension liability and
foreign currency translation adjustments, which are recorded net of related taxes.
10
Net income per share
Share and per share data for all periods presented have been adjusted for the
three-for-two stock split further discussed at Note 13.
Basic net income per share equals net income divided by the weighted average shares
outstanding during the year. The computation of diluted net income per share includes
all dilutive common stock equivalents in the weighted average shares outstanding. A
reconciliation between basic net income per share and diluted net income per share for
the years ended December 31, 2005, 2004 and 2003 is displayed in Note 14.
Income taxes
The consolidated financial statements of the Company have been prepared using the
asset and liability approach in accounting for income taxes which requires the
recognition of deferred tax assets and liabilities for the expected future tax
consequences of temporary differences between the carrying amounts and the tax bases
of other assets and liabilities.
Fair market value disclosures
SFAS 107, Disclosures About Fair Market Value of Financial Instruments, defines the
fair value of a financial instrument as the amount at which the instrument could be
exchanged in a current transaction between willing parties. The Companys cash and
cash equivalents, accounts receivable and accounts payable are stated at cost which
approximates fair value at December 31, 2005. The fair value of the Companys debt
approximated $467,444,000 at December 31, 2005. The fair value of interest rate swaps
was $873,000 at December 31, 2005.
Fair market value estimates are made at a specific point in time based on relevant
market information about the financial instrument. These estimates are subjective in
nature and involve uncertainties and matters of significant judgment and, therefore,
cannot be determined with precision. Changes in assumptions could significantly affect
these estimates.
Stock based compensation
Stock options
In December 2002, the Financial Accounting Standards Board (FASB) issued SFAS 148,
Accounting for Stock-Based Compensation-Transition and Disclosure which amends SFAS
123, Accounting for Stock-Based Compensation. SFAS 148 provides alternative methods of
transition for a voluntary change to the fair value based method of accounting for
stock-based employee compensation and amends the disclosure requirements of SFAS 123
to require disclosures in both the annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported results. As allowed by SFAS 123, the Company follows the
disclosure requirements of SFAS 123 and SFAS 148, but continues to account for its
stock options using the intrinsic value-based method of accounting as prescribed by
APB Opinion No. 25, Accounting for Stock Issued to Employees (APB Opinion No. 25).
Accordingly, no compensation cost has been recognized for the stock option plans, as
stock options granted under these plans have an exercise price equal to 100% of the
market price of the underlying stock on the date of grant. The Companys stock option
plans are discussed in more detail in Note 15.
Restricted stock and restricted stock units
The Company grants restricted stock and restricted stock unit awards to employees and
non-employee directors. Upon issuance of the restricted shares or restricted stock
units, a charge equivalent to the market value of the shares on the date of grant is
charged to shareholders equity, as unearned compensation (a contra equity account)
and is amortized on a straight-line basis over the related share restriction period.
The Companys restricted stock plan is discussed in more detail in Note 16.
11
The following table illustrates the pro forma effect on net income and net income per
share, had the Company used the Black-Scholes option pricing model to calculate the
fair value of stock based employee compensation pursuant to the provisions of SFAS 123
and SFAS 148 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Net income as reported |
|
$ |
43,472 |
|
|
$ |
50,782 |
|
|
$ |
26,953 |
|
Add: Compensation expense recognized in net
income, net of related tax effects |
|
|
917 |
|
|
|
153 |
|
|
|
212 |
|
Deduct: Stock-based employee compensation
expense determined under fair value based
method for all awards, net of related tax
effects |
|
|
(945 |
) |
|
|
(344 |
) |
|
|
(569 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
43,444 |
|
|
$ |
50,591 |
|
|
$ |
26,596 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basicas reported |
|
$ |
1.47 |
|
|
$ |
1.73 |
|
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basicpro forma |
|
$ |
1.47 |
|
|
$ |
1.72 |
|
|
$ |
1.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutedas reported |
|
$ |
1.46 |
|
|
$ |
1.72 |
|
|
$ |
1.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutedpro forma |
|
$ |
1.46 |
|
|
$ |
1.71 |
|
|
$ |
1.09 |
|
|
|
|
|
|
|
|
|
|
|
The fair values and assumptions used in the Black-Scholes option pricing model are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected |
|
Stock |
|
Risk-free |
|
Dividend |
|
|
Fair value |
|
life |
|
volatility |
|
interest rate |
|
yield |
2005 Grant |
|
$ |
8.24 |
|
|
5 Years |
|
|
43.7 |
% |
|
|
4.0 |
% |
|
|
1.0 |
% |
2000 Grant |
|
$ |
4.21 |
|
|
5 Years |
|
|
43.7 |
% |
|
|
6.3 |
% |
|
|
.7 |
% |
1999 Grant |
|
$ |
6.12 |
|
|
5 Years |
|
|
45.1 |
% |
|
|
4.4 |
% |
|
|
.2 |
% |
Recent accounting pronouncements
The Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standard (SFAS) No. 123 (Revised 2004) (SFAS No. 123R), Share-Based
Payment, in December 2004. SFAS No. 123R is a revision of FASB Statement 123,
Accounting for Stock-Based Compensation and supersedes APB Opinion No. 25, Accounting
for Stock Issued to Employees and its related implementation guidance. The Statement
focuses primarily on accounting for transactions in which an entity obtains employee
services in share-based payment transactions. SFAS No. 123R requires a public entity
to measure the cost of employee services received in exchange for an award of equity
instruments based on the grant-date fair value of the award (with limited exceptions).
That cost will be recognized over the period during which an employee is required to
provide service in exchange for the award. This statement will be effective for the
Company as of January 1, 2006 and the Company will adopt the standard in first quarter
of 2006. The Company does not expect the adoption of this statement will have a
material impact on its consolidated results of operations.
In November 2004, the FASB issued SFAS No. 151, Inventory Costs; an amendment of ARB
No. 43, Chapter 4, (SFAS 151) which clarifies the types of costs that should be
expensed rather than capitalized as inventory. This statement also clarifies the
circumstances under which fixed overhead costs associated with operating facilities
involved in inventory processing should be capitalized. The provisions of SFAS No. 151
are effective for fiscal years beginning after June 15, 2005 and the Company will
adopt this standard in the first quarter of fiscal 2006. The Company does not expect
that the adoption of this statement will have a material impact on its consolidated
financial position or results of operations.
12
In May 2004, the FASB released FASB Staff Position No. FAS 106-2 Accounting and
Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 (FSP 106-2). The Medicare Prescription Drug Improvement and
Modernization Act of 2003 (the Medicare Act) was enacted December 8, 2003. On
January 21, 2005 the Centers for Medicare and Medicaid Services released the final
regulations for implementing the Medicare Act. FSP 106-2 provides authoritative
guidance on accounting for the federal subsidy specified in the Medicare Act. The
Medicare Act provides for a federal subsidy equal to 28% of certain prescription drug
claims for sponsors of retiree health care plans with drug benefits that are at least
actuarially equivalent to those to be offered under Medicare Part D, beginning in
2006. The Company determined that the drug benefits under its Plan were actuarially
equivalent to those offered under Medicare Part D. The recognition of the Medicare
Act reduced actuarial losses and measurement date APBO by $652,000 and 2005 net
periodic post retirement benefit cost by $107,000.
Reclassifications
Certain 2004 and 2003 amounts have been reclassified to conform with the 2005
presentation.
2. Discontinued operations
As part of its continuing evaluation of its business, the Company determined that its
Milcor subsidiary was not positioned to obtain a leadership position in its
marketplace. The Company was approached by a market leader from Milcors marketplace
and on January 27, 2005, the Company sold the net assets of Milcor, which included
Portals Plus, for approximately $42,594,000. In accordance with the provisions of
Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets (SFAS No. 144), the results of operations for Milcor
have been classified as discontinued operations in the consolidated statements of
income and cash flows for all periods presented. This reclassification has been
reflected in Notes 1, 3, 4, 9, 11, 14 and 17.
During the second quarter of 2005, the Company reached an agreement with the purchaser
regarding the final working capital adjustment, which resulted in a loss of $728,000
on the sale. As the Company previously disclosed, a contingent liability related to a
potential tax liability due to the recognition of a built in gain for Portals Plus had
been identified. During the third quarter of 2005, the Company determined that a $4.5
million unrecognized built in gain existed when the former owners of Portals Plus
converted the businesses from C-Corps to S-Corps. The Company made a payment of
$1,457,000 to the Internal Revenue Service on behalf of the former owners pursuant to
the original purchase agreement. This amount has been reflected as a loss on the
discontinued operations during the third quarter of 2005. We retained a liability
related to a multi-employer pension plan to fund the terminated pensions of the union
employees of Milcor. We have accrued $59,000 for the termination based on the
information that is available. The administrator of the plan has engaged the plans
actuary to measure our withdrawal liability as of January 27, 2005, which could cause
us to recognize additional expense. The plans administrator expects to have the
actuarial calculations completed during the next year. The carrying amounts of the
assets and liabilities sold were as follows (in thousands):
|
|
|
|
|
Current assets |
|
$ |
14,176 |
|
Property, plant and equipment |
|
|
11,861 |
|
Intangible assets |
|
|
1,774 |
|
Goodwill |
|
|
18,760 |
|
Current liabilities |
|
|
(1,792 |
) |
|
|
|
|
Net assets |
|
$ |
44,779 |
|
|
|
|
|
13
The results of operations for Milcor for the years ended December 31, 2005, 2004 and
2003 have been classified as discontinued operations in the consolidated statements of
income. Components of the income or loss from discontinued operations of Milcor are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Net sales |
|
$ |
3,452 |
|
|
|
38,409 |
|
|
$ |
28,455 |
|
Expenses |
|
|
4,661 |
|
|
|
37,338 |
|
|
|
28,405 |
|
|
|
|
|
|
|
|
|
|
|
(Loss)
income from discontinued operations |
|
$ |
(1,209 |
) |
|
$ |
1,071 |
|
|
$ |
50 |
|
|
|
|
|
|
|
|
|
|
|
3. Acquisitions
On April 1, 2003, the Company acquired all of the outstanding stock of Construction
Metals, Inc. (Construction Metals). Construction Metals is headquartered in Ontario,
California and is a manufacturer of a wide array of building and construction products
that are sold to retail and wholesale customers throughout the western United States.
The acquisition of Construction Metals allowed the Company to eliminate a competitor
and strengthen its distribution network in the building products market. The results
of operations of Construction Metals (included in the Companys Building Products
segment) have been included in the Companys consolidated financial statements since
the date of acquisition.
The aggregate purchase consideration for the acquisition of Construction Metals was
approximately $29,185,000, which was comprised of approximately $11,685,000 in cash,
including direct acquisition costs, and $17,500,000 of unsecured subordinated debt,
payable to the former owners of Construction Metals. The purchase price was allocated
to the assets acquired and liabilities assumed based upon respective fair market
values. The fair market values of the property, plant and equipment and identifiable
intangible assets were determined with the assistance of an independent valuation. The
identifiable intangible assets consisted of non-competition agreements with an
aggregate fair market value of approximately $830,000 (5-year weighted average useful
life). The excess consideration over such fair value was recorded as goodwill and
aggregated approximately $20,878,000, none of which is deductible for tax purposes.
The allocation of purchase consideration to the assets acquired and liabilities
assumed is as follows (in thousands):
|
|
|
|
|
Working capital |
|
$ |
3,485 |
|
Property, plant and equipment |
|
|
5,669 |
|
Intangible assets |
|
|
830 |
|
Goodwill |
|
|
20,878 |
|
|
|
|
|
|
|
$ |
30,862 |
|
|
|
|
|
As part of the purchase agreement between the Company and the former owners of
Construction Metals, the Company may be required to pay additional consideration if
certain net sales levels as defined in the purchase agreement are achieved during the
period from acquisition up to March 31, 2006. During the second quarter of 2005 and
2004, payments of $1,332,000 and $345,000, respectively, were made as a result of the
net sales achieved. These payments were recorded as additional goodwill.
On May 1, 2003, the Company acquired all of the outstanding stock of Air Vent Inc.
(Air Vent). Air Vent is headquartered in Dallas, Texas and is primarily engaged in the
manufacture and distribution of a complete line of ventilation products and
accessories. The acquisition of Air Vent allowed the Company to eliminate a competitor
and strengthen its position in the building products market. The results of operations
of Air Vent (included in the Companys Building Products segment) have been included
in the Companys consolidated financial statements since the date of acquisition.
The aggregate purchase consideration for the acquisition of Air Vent was approximately
$117,798,000, which was comprised of approximately $75,503,000 in cash, including
direct acquisition costs, and $42,295,000 of
14
unsecured subordinated debt, payable to the former owner of Air Vent. The
purchase price was allocated to the assets acquired and liabilities assumed based upon
respective fair market values. The fair market values of the property, plant and
equipment and identifiable intangible assets were determined with the assistance of an
independent valuation. The identifiable intangible assets consisted of non-competition
agreements with an aggregate fair market value of approximately $1,400,000 (10-year
weighted average useful life). The excess consideration over such fair value was
recorded as goodwill and aggregated approximately $103,104,000. The allocation of
purchase consideration to the assets acquired and liabilities assumed is as follows
(in thousands):
|
|
|
|
|
Working capital |
|
$ |
2,997 |
|
Property, plant and equipment |
|
|
10,297 |
|
Intangible assets |
|
|
1,400 |
|
Goodwill |
|
|
103,104 |
|
|
|
|
|
|
|
$ |
117,798 |
|
|
|
|
|
The Company and the former owner of Air Vent have made a joint election under Internal
Revenue Code (IRC) Section 338(h) (10) which allows the Company to treat the stock
purchase as an asset purchase for tax purposes. As a result of the 338(h) (10)
election, goodwill in the amount of $103,104,000 is fully deductible for tax purposes.
On January 6, 2004, the Company acquired all of the outstanding stock of Renown
Specialties Company Ltd. (Renown). Renown is headquartered in Thornhill, Ontario and
is a designer, manufacturer and distributor of construction hardware products in
Canada. The acquisition of Renown served to broaden the Companys product lines and
strengthen its existing position in the building products market. The results of
operations of Renown (included in the Companys Building Products segment) have been
included in the Companys consolidated financial statements since the date of
acquisition.
The aggregate purchase consideration for the acquisition of Renown was approximately
$6,370,000 which was comprised solely of cash, including direct acquisition costs. The
purchase price was allocated to the assets acquired and liabilities assumed based upon
respective fair market values. The fair market values of the property, plant and
equipment and identifiable intangible assets were determined with the assistance of an
independent valuation. The identifiable intangible assets consisted of non-competition
agreements with an aggregate fair market value of $35,000 (5-year weighted average
useful life), trademarks/trade names with an aggregate fair market value of $100,000
(2-year weighted average useful life), and customer relationships with an aggregate
fair market value of $80,000 (5-year weighted average useful life). See Note 4 for
further discussion.
The excess consideration over such fair value was recorded as goodwill and aggregated
approximately $3,701,000, none of which is deductible for tax purposes. The allocation
of purchase consideration to the assets acquired and liabilities assumed is as follows
(in thousands):
|
|
|
|
|
Working capital |
|
$ |
1,504 |
|
Property, plant and equipment |
|
|
950 |
|
Intangible assets |
|
|
215 |
|
Goodwill |
|
|
3,701 |
|
|
|
|
|
|
|
$ |
6,370 |
|
|
|
|
|
On February 16, 2004, the Company acquired the net assets of Covert Operations, Inc.
(Covert), a manufacturer of epoxies and crack injection systems for concrete and
masonry. The aggregate purchase consideration of Covert was approximately $1,336,000,
including direct acquisition costs. The acquisition of Covert resulted in
approximately $640,000 in goodwill, which is fully deductible for tax purposes. The
acquisition of Covert is not considered to be material to the Companys consolidated
results of operations.
On June 1, 2004, the Company acquired the net assets of SCM Metal Products, Inc.
(SCM). SCM is headquartered in Research Triangle Park, North Carolina and
manufactures, markets and distributes non-ferrous metal powder products to customers
in a number of different industries, including the automotive, aerospace,
15
electronics and consumer products industries. The results of operations of SCM
(included in the Companys Processed Metal Products segment) have been included in the
Companys consolidated financial statements since the date of acquisition.
The aggregate purchase consideration for the acquisition of SCM was approximately
$42,882,000 in cash and acquisition costs. The purchase price was allocated to the
assets acquired and liabilities assumed based upon respective fair market values. The
fair market values of the property, plant and equipment and identifiable intangible
assets were determined with the assistance of an independent valuation. The
identifiable intangible assets consisted of trademarks/trade names with an aggregate
value of $440,000 (indeterminable useful life), unpatented technology with a value of
$900,000 (10-year weighted average useful life) and customer relationships with a
value of $5,560,000 (15-year weighted average useful life). See Note 4 for further
discussion. The excess consideration over such fair value was recorded as goodwill and
aggregated approximately $4,238,000, which is fully deductible for tax purposes. The
allocation of purchase consideration to the assets acquired and liabilities assumed is
as follows (in thousands):
|
|
|
|
|
Working capital |
|
$ |
15,863 |
|
Property, plant and equipment |
|
|
15,881 |
|
Intangible assets |
|
|
6,900 |
|
Goodwill |
|
|
4,238 |
|
|
|
|
|
|
|
$ |
42,882 |
|
|
|
|
|
On August 13, 2004 the Company acquired all of the outstanding stock of Portals Plus
Incorporated and its affiliated companies, Roofing Products & Systems Corporation and
J.L.R. Services, Inc. (Portals Plus). Portals Plus is headquartered in Chicago,
Illinois, and manufactures a diverse line of roofing products. The acquisition of
Portals Plus served to strengthen the Companys position in the roofing products
markets. The results of operations of Portals Plus (included in the Companys Building
Products segment) have been included in the Companys consolidated financial
statements since the date of acquisition.
The aggregate purchase consideration of Portals Plus was approximately $15,167,000 and
was comprised solely of cash, including direct acquisition costs. The purchase price
was allocated to the assets acquired and liabilities assumed based upon respective
fair values. The fair market values of the property, plant and equipment and
identifiable intangible assets were determined with the assistance of an independent
valuation. The identifiable intangible assets consisted of customer relationships with
a value of $1,830,000 (10-year weighted average useful life), and patents with a value
of $21,000 (18-year weighted average useful life). The excess consideration over such
fair value was recorded as goodwill and aggregated approximately $10,853,000. The
allocation of purchase consideration to the assets acquired and liabilities assumed is
as follows (in thousands):
|
|
|
|
|
Working capital |
|
$ |
1,448 |
|
Property, plant and equipment |
|
|
1,015 |
|
Intangible assets |
|
|
1,851 |
|
Goodwill |
|
|
10,853 |
|
|
|
|
|
|
|
$ |
15,167 |
|
|
|
|
|
The Company and the former owner of Portals Plus have made a joint election under
Internal Revenue Code (IRC) Section 338(h) (10) which allowed the Company to treat the
stock purchase as an asset purchase for tax purposes. As a result of the 338(h) (10)
election, goodwill in the amount of $10,853,000 is expected to be fully deductible for
tax purposes.
On January 27, 2005, the Company disposed of the operations of Portals Plus as
discussed Note 2.
On September 15, 2005 the Company acquired all of the outstanding stock of Curie
International (Suzhou) Co., Ltd. (SCM Asia). SCM Asia is located in Suzhou, China and
manufactures, markets and distributes non-ferrous metal powder products to customers
in a number of different industries, including the powder metallurgy and thermal
processing markets. The results of SCM Asia (included in the Companys Processed Metal
Products
16
segment) are included in the Companys consolidated financial results from the date of
acquisition on a one month lag. The acquisition of SCM Asia is not considered
significant to the Companys consolidated results of operations.
The aggregate purchase consideration for the acquisition of SCM Asia was approximately
$8,049,000 in cash, a seller note, and acquisition costs. The seller note of
$1,465,000 is due on September 15, 2006, and bears no interest. The purchase price was
allocated to the assets acquired and liabilities assumed based upon a preliminary
valuation of respective fair market values. A final valuation is expected to be
completed in the first quarter of 2006. The excess consideration over fair value was
recorded as goodwill and aggregated approximately $4,991,000. The allocation of
purchase consideration to the assets acquired and liabilities assumed is as follows
(in thousands):
|
|
|
|
|
Working capital |
|
$ |
681 |
|
Property, plant and equipment |
|
|
2,152 |
|
Other assets |
|
|
225 |
|
Goodwill |
|
|
4,991 |
|
|
|
|
|
|
|
$ |
8,049 |
|
|
|
|
|
On September 16, 2005, the Company acquired the net assets of the Gutter Helmet
product line (Gutter Helmet). Gutter Helmet manufactures a protection system that is
installed over existing full size gutters by professional installers nationwide. The
results of Gutter Helmet (included in the Companys Building Products segment) have
been included in the Companys consolidated financial results from the date of
acquisition. The acquisition of Gutter Helmet is not considered to be significant to
the Companys consolidated results of operations.
The aggregate purchase consideration for the acquisition of Gutter Helmet was
approximately $21,522,000 in cash and acquisition costs. The purchase price was
allocated to the assets acquired and liabilities assumed based upon a preliminary
valuation of respective fair market values. The identifiable intangible assets
identified during the preliminary allocation of purchase price consisted of
trademarks with a value of $540,000 (10 year estimated useful life), customer
relationships with a value of $400,000 (5 year estimated useful life), and unpatented
technology with a value of $365,000 (20 year estimated useful life). A final
valuation is expected to be completed in the first quarter of 2006. The excess
consideration over fair value was recorded as goodwill and aggregated approximately
$15,826,000. The allocation of purchase consideration to the assets acquired and
liabilities assumed is as follows (in thousands):
|
|
|
|
|
Working capital |
|
$ |
3,229 |
|
Property, plant and equipment |
|
|
1,162 |
|
Intangible assets |
|
|
1,305 |
|
Goodwill |
|
|
15,826 |
|
|
|
|
|
|
|
$ |
21,522 |
|
|
|
|
|
On October 3, 2005, the Company acquired all the outstanding shares of Alabama Metal
Industries Corporation (AMICO). AMICO is headquartered in Birmingham, Alabama, and
manufactures, markets and distributes a diverse line of products used in the
commercial and industrial sectors of the building products market. The results of
operations of AMICO (included in the Companys Building Products segment) have been
included in the Companys consolidated results of operations from the date of
acquisition.
The aggregate purchase consideration for the acquisition of AMICO was approximately
$240,842,000 in cash and acquisition costs. The purchase price was allocated to the
assets acquired and liabilities assumed based upon a preliminary valuation of
respective fair market values. The identifiable intangible assets identified during
the preliminary allocation of purchase price consisted of trade name with a value of
$21,000,000 (indeterminable useful life), trademarks with a value of $1,000,000 (10
year estimated useful life), customer relationships with a value of $7,000,000 (10
year estimated useful life), and unpatented technology with a value of $2,000,000 (9
17
year estimated useful life). A final valuation is expected to be completed in the
first half of 2006. The excess consideration over fair value was recorded as goodwill
and aggregated approximately $115,809,000, none of which is deductible for tax
purposes. The allocation of purchase consideration to the assets acquired and
liabilities assumed is as follows (in thousands):
|
|
|
|
|
Working capital |
|
$ |
66,263 |
|
Property, plant and equipment |
|
|
53,893 |
|
Other long term liabilities, net |
|
|
(26,123 |
) |
Intangible assets |
|
|
31,000 |
|
Goodwill |
|
|
115,809 |
|
|
|
|
|
|
|
$ |
240,842 |
|
|
|
|
|
On October 4, 2005, the Company acquired the assets of American Wilcon Plastics, Inc.
(American Wilcon), a privately owned manufacturer of custom injected plastic molded
products. American Wilcon, founded in 1975, currently operates a manufacturing
facility in Orrick, Missouri and a distribution facility in Richmond, Missouri. The
Company buys a significant portion of AmericanWilcons products, and it acquired
American Wilcon to vertically integrate one of its suppliers, expand its manufacturing
capabilities and lower its costs. The acquisition of American Wilcon is not considered
to be significant to the Companys consolidated results of operations.
The aggregate purchase consideration for the acquisition of American Wilcon was
approximately $4,514,000 in cash and acquisition costs. The purchase price was
allocated to the assets acquired and liabilities assumed based upon a preliminary
valuation of respective fair market values. A final valuation is expected to be
completed in the first half of 2006. The excess consideration over fair value was
recorded as goodwill and aggregated approximately $22,000. The allocation of purchase
consideration to the assets acquired and liabilities assumed is as follows (in
thousands):
|
|
|
|
|
Working capital |
|
$ |
1,462 |
|
Property, plant and equipment |
|
|
3,030 |
|
Goodwill |
|
|
22 |
|
|
|
|
|
|
|
$ |
4,514 |
|
|
|
|
|
The following unaudited pro forma financial information presents the combined results
of operations as if the acquisition of AMICO had occurred as of January 1, 2004. The
pro forma information includes certain adjustments, including depreciation expense,
interest expense and certain other adjustments, together with related income tax
effects. The pro forma amounts may not be indicative of the results that actually
would have been achieved had the acquisitions occurred as of January 1, 2004 and are
not necessarily indicative of future results of the combined companies (in thousands,
except per share data):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Net sales |
|
$ |
1,418,051 |
|
|
$ |
1,264,609 |
|
Net income |
|
|
62,466 |
|
|
|
68,945 |
|
Net income
per share Basic |
|
|
2.11 |
|
|
|
2.35 |
|
Net income
per share Diluted |
|
$ |
2.10 |
|
|
$ |
2.33 |
|
18
4. Goodwill and Related Intangible Assets
Goodwill
The changes in the carrying amount of goodwill by reportable segment for the years
ended December 31, 2005 and 2004 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Processed |
|
|
|
|
|
|
|
|
|
Building |
|
|
metal |
|
|
Thermal |
|
|
|
|
|
|
products |
|
|
products |
|
|
processing |
|
|
|
|
|
|
segment |
|
|
segment |
|
|
segment |
|
|
Total |
|
Balance at January 1, 2004 |
|
$ |
201,706 |
|
|
$ |
19,347 |
|
|
$ |
46,104 |
|
|
$ |
267,157 |
|
Goodwill acquired |
|
|
14,081 |
|
|
|
4,270 |
|
|
|
|
|
|
|
18,351 |
|
Foreign currency translation |
|
|
419 |
|
|
|
|
|
|
|
|
|
|
|
419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2004 |
|
$ |
216,206 |
|
|
$ |
23,617 |
|
|
$ |
46,104 |
|
|
$ |
285,927 |
|
Goodwill acquired |
|
|
134,446 |
|
|
|
4,991 |
|
|
|
|
|
|
|
139,437 |
|
Goodwill disposed |
|
|
(18,760 |
) |
|
|
|
|
|
|
|
|
|
|
(18,760 |
) |
Foreign currency translation |
|
|
137 |
|
|
|
26 |
|
|
|
|
|
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
$ |
332,029 |
|
|
$ |
28,634 |
|
|
$ |
46,104 |
|
|
$ |
406,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As described in Note 7, the Company entered into a joint venture with Duferco Farrell
Corporation in 2003, in which the Company acquired a 50% partnership interest in
Gibraltar DFC Strip Steel, LLC. The Companys investment in Gibraltar DFC Strip Steel,
LLC (included in the Companys Processed Metals Products segment) exceeded its
applicable share of the fair market value of the partnerships net assets at the date
the partnership was formed and resulted in equity method goodwill of approximately
$11,320,000. There was no impairment associated with this equity method goodwill in
2005 or 2004.
Intangible Assets
Intangible assets related to the Companys acquisitions are included as part of the
total other assets on the Companys consolidated balance sheet. Intangible assets
subject to amortization at December 31 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
|
|
|
amount |
|
|
amortization |
|
|
amount |
|
|
amortization |
|
|
Estimated Life |
|
Trademark/patent |
|
$ |
1,660 |
|
|
$ |
(143 |
) |
|
$ |
141 |
|
|
$ |
(54 |
) |
|
2 - 10 years |
Unpatented technology |
|
|
3,440 |
|
|
|
(225 |
) |
|
|
1,075 |
|
|
|
(63 |
) |
|
9 20 years |
Customer relationships |
|
|
13,040 |
|
|
|
(809 |
) |
|
|
7,470 |
|
|
|
(293 |
) |
|
5 15 years |
Non-competition agreements |
|
|
2,365 |
|
|
|
(885 |
) |
|
|
2,365 |
|
|
|
(549 |
) |
|
5 10 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,505 |
|
|
$ |
(2,062 |
) |
|
$ |
11,051 |
|
|
$ |
(959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with indefinite useful lives not subject to amortization
consist of a trade name and a trademark valued at $21,440,000.
Intangible asset amortization expense for the years ended December 31, 2005, 2004 and
2003 aggregated approximately $1,175,000, $680,000 and $218,000, respectively.
19
Amortization expense related to intangible assets subject to amortization at December
31, 2005 for the next five years is estimated as follows (in thousands):
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
2006 |
|
$ |
2,000 |
|
2007 |
|
$ |
2,000 |
|
2008 |
|
$ |
1,875 |
|
2009 |
|
$ |
1,789 |
|
2010 |
|
$ |
1,767 |
|
5. Inventories
Inventories at December 31 consist of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
Raw material |
|
$ |
90,650 |
|
|
$ |
121,614 |
|
Work-in-process |
|
|
32,241 |
|
|
|
27,279 |
|
Finished goods |
|
|
71,762 |
|
|
|
58,322 |
|
|
|
|
|
|
|
|
Total inventory |
|
$ |
194,653 |
|
|
$ |
207,215 |
|
|
|
|
|
|
|
|
6. Property, Plant and Equipment
Components of property, plant and equipment at December 31 consisted of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
Land and land improvements |
|
$ |
13,811 |
|
|
$ |
12,106 |
|
Building and improvements |
|
|
91,571 |
|
|
|
85,936 |
|
Machinery and equipment |
|
|
361,084 |
|
|
|
310,271 |
|
Construction in progress |
|
|
13,474 |
|
|
|
12,765 |
|
|
|
|
|
|
|
|
|
|
|
479,940 |
|
|
|
421,078 |
|
Less accumulated depreciation and amortization |
|
|
168,793 |
|
|
|
152,059 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
311,147 |
|
|
$ |
269,019 |
|
|
|
|
|
|
|
|
Included in machinery and equipment is $3,634,000 of equipment under capital leases at
December 31, 2005 and 2004.
7. Investments in Partnerships
The Company has a 31% partnership interest in a steel pickling joint venture with
Samuel Manu-Tech, Inc. The partnership provides a steel cleaning process called
pickling to steel mills and steel processors. The investment is included in the
Companys Processed Metal Products segment and is accounted for using the equity
method of accounting. The Companys investment in the partnership was approximately
$2,720,000 and $3,127,000 at December 31, 2005 and 2004, respectively.
In December 2003, the Company entered into a joint venture with Duferco Farrell
Corporation, in which the Company acquired a 50% partnership interest in Gibraltar DFC
Strip Steel, LLC. The joint venture was formed for the purpose of manufacturing and
distributing cold-rolled strip steel products. The investment is accounted for using
the equity method of accounting. The Companys proportionate share in the net assets
of the joint venture was approximately $3,431,000 and $5,084,000 at December 31, 2005
and 2004, respectively.
20
8. Debt
Long-term debt at December 31 consists of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
Revolving credit facility |
|
$ |
25,000 |
|
|
$ |
157,636 |
|
Term loan |
|
|
230,000 |
|
|
|
|
|
8% Senior Subordinated Notes due December 1, 2015 with
interest payable in semiannual installments at 8.25%
effective rate, recorded net of unamortized discount of $3,400 |
|
|
200,600 |
|
|
|
|
|
Senior secured notes |
|
|
|
|
|
|
55,000 |
|
Acquisition notes payable |
|
|
5,833 |
|
|
|
45,503 |
|
Private placement demand notes |
|
|
|
|
|
|
50,000 |
|
Industrial Development Revenue Bonds |
|
|
1,500 |
|
|
|
1,900 |
|
Other debt |
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
463,013 |
|
|
|
310,039 |
|
Less current maturities |
|
|
8,364 |
|
|
|
14,692 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
454,649 |
|
|
$ |
295,347 |
|
|
|
|
|
|
|
|
The Companys amended and restated credit agreement dated December 8, 2005 provides a
revolving credit facility and a term loan. The revolving credit facility of
$300,000,000 and term loan of $230,000,000 are collateralized by the Companys accounts
receivable, inventories, and personal property and equipment. The revolving credit
facility is committed through December 8, 2010 and the term loan is due December 8,
2012.
The revolving credit facility carries a facility fee of between 17.5 and 65 basis points
which is payable quarterly. This facility has various interest rate options, which are
no greater than the banks prime rate (5.75% at December 31, 2005). At December 31,
2005, the Company had $25,000,000 outstanding with interest at LIBOR plus a margin equal
to 5.52%. At December 31, 2004, the Company had interest rate exchange agreements (to
manage interest costs and exposure to changing interest rates) outstanding which expired
in 2005 and effectively converted $20,000,000 of floating rate debt to fixed rates
ranging from 7.22% to 7.70%. Additional borrowings under the revolving credit facility
of $130,000,000 had an interest rate of LIBOR plus a fixed rate at December 31, 2004.
There were additional borrowings of $7,636,000 at the prime rate at December 31, 2004.
The weighted average interest rate of these borrowings was 4.59% at December 31, 2004.
$11,884,000 of standby letters of credit have been issued under the revolving credit
agreement to third parties on behalf of the Company at December 31, 2005. These letters
of credit reduce the amount otherwise available. $263,116,000 was available under the
revolving credit facility at December 31, 2005.
The term loan carries interest at various rates, including a base rate which is the
greater of the banks prime rate (5.75% at December 31) or the federal funds rate plus
50 basis points, or LIBOR plus 175 basis points. At December 31, 2005, the Company had
interest rate swap agreements (to manage interest costs and exposure to changing
interest rates) outstanding which expire in 2007 and 2010 and effectively converted
$115,000,000 of floating rate debt to fixed rates ranging from 6.70% to 6.78%.
Additional borrowings under the revolving credit facility of $130,000,000 had an
interest rate of LIBOR plus a fixed rate at December 31, 2005. The weighted average
interest rate of these borrowings was 6.51% at December 31, 2005.
On December 8, 2005 the Company issued $204,000,000 of 8% senior subordinated notes, due
December 1, 2015, at a discount to yield 8.25%. Provisions of the 8% notes include,
without limitation, restrictions on indebtedness liens, distributions from restricted
subsidiaries, asset sales, affiliate transactions, dividends and other restricted
payments. Prior to December 1, 2008, up to 35% of the 8% notes are redeemable at the
option of the Company from the proceeds of an equity offering at a premium of 108% of
the face value, plus accrued and unpaid interest. After December 1, 2010 the notes are
redeemable at the option of the Company, in whole or in part, at the redemption price
(as defined in the notes agreement), which declines annually from 104% to 100% on and
after December 1, 2013. In the event of a Change of Control (as defined in the indenture
for such notes), each holder of the 8% Notes may require the Company to repurchase all
or a portion of such holders 8% Notes at a purchase price equal to
21
101% of the principal amount thereof. The 8% Notes are guaranteed by certain existing
and future domestic subsidiaries and are not subject to any sinking fund requirements.
The borrowings under the term loan and 8% senior subordinated notes were used to pay
down the interim financing facility described below and revolving line of credit and pay
financing costs.
On October 3, 2005 the Company entered into a term loan agreement with a consortium of
banks pursuant to which the lenders made a senior secured term loan of $300,000,000 due
October 4, 2006. This loan and the Companys revolving credit facility were used to
fund the acquisition of AMICO and satisfy the (i) the Senior Secured Note with The
Prudential Insurance Company of America dated July 3, 2002, as amended; (ii) the
Subordinated Note with The Prudential Insurance Company of America dated July 3, 2002,
as amended; (iii) the Senior Secured Note Purchase Agreement with The Prudential Life
Insurance Company of America and Pruco Life Insurance Company dated June 18, 2004, as
amended; and (iv) the $42,295,000 subordinated promissory note, dated May 1, 2003,
payable to CertainTeed Corporation. This term loan agreement was satisfied on December
8, 2005 as described above.
In June 2004, the Company entered into a $75,000,000 private placement of debt with The
Prudential Insurance Company of America. This senior secured note bore interest at 5.75%
annually and had a seven year term. The Company drew down $55,000,000 which was
outstanding at December 31, 2004 and an additional $10,000,000 was drawn during 2005.
This note was paid on October 3, 2005 as described above, and in addition to paying
outstanding principal and interest of $65,166,000, the Company was required to provide a
make whole payment of $3,556,000 which was expensed as interest in 2005.
The Companys acquisition notes payable consists of debt incurred in connection with the
2003 acquisitions of Construction Metals and Air Vent. In connection with the
acquisition of Construction Metals, the Company entered into two unsecured subordinated
notes payable each in the amount of $8,750,000 (aggregate total of $17,500,000). These
notes are payable to the two former owners of Construction Metals and are considered
related party in nature due to the former owners current employment relationship with
the Company. These notes are payable in equal annual principal installments of
$2,917,000 per note on April 1, with the final principal payment due on April 1, 2006.
These notes require quarterly interest payments at an interest rate of 5.0% per annum.
Interest expense related to these notes payable aggregated approximately $364,000,
$658,000 and $660,000 in 2005, 2004 and 2003, respectively. At December 31, 2005, the
current portion of these notes aggregated approximately $5,833,000 and accrued interest
aggregated approximately $74,000 and $147,000 at December 31, 2005 and 2004,
respectively.
In connection with the acquisition of Air Vent, the Company entered into an unsecured
subordinated note payable to the former owner of Air Vent, in the amount of $42,295,000.
The note was payable in annual principal installments of $8,459,000 on May 1, with the
final principal payment due on May 1, 2008. The note was paid on October 3, 2005 as
described above. The principal and interest paid on October 3, 2005 related to this
note equaled $25,920,000.
The Companys private placement demand notes consisted of a $25,000,000 senior secured
note that bore interest at 7.35% annually and a $25,000,000 senior subordinated note
that bore interest at 8.98% annually. These notes were paid on October 3, 2005 as
described above, and in addition to paying aggregate outstanding principal and interest
of $51,021,000, the Company was required to provide make whole payments of $3,197,000
which were expensed as interest in 2005.
In addition, the Company has an Industrial Development Revenue Bond payable in
installments through September 2018, with interest rates ranging from a fixed rate of
4.22% to a variable rate of 3.68% at December 31, 2005, which financed the cost of the
expansion of its Coldwater, Michigan heat-treating facility under a capital lease
agreement. The cost of the facility and equipment equals the amount of the bonds and
includes accumulated amortization of $1,008,000. The agreement provides for the purchase
of the facility and equipment at any time during the lease term at scheduled amounts or
at the end of the lease for a nominal amount.
22
The aggregate maturities of long-term debt for the next five years and thereafter are as
follows: 2006$8,364,000; 2007$2,536,000; 2008$2,413,000; 2009$2,400,000;
2010$27,400,000; and $419,900,000, thereafter.
The various loan agreements, which do not require compensating balances, contain
provisions that limit additional borrowings and require maintenance of minimum net worth
and financial ratios. The Company is in compliance with the terms and provisions of all
its financing agreements.
Total cash paid for interest in the years ended December 31, 2005, 2004 and 2003 was
$26,190,000, $14,620,000 and $12,632,000, respectively.
9. Employee Retirement Plans
The Company has an unfunded supplemental pension plan which provides defined pension
benefits to certain salaried employees upon retirement. Benefits under the plan are
based on the salaries of individual plan participants in the year they were admitted
into the plan. The Company is accruing for these benefit payments based upon an
independent actuarial calculation. The following table presents the changes in the
plans projected benefit obligation, fair value of plan assets and funded status for
the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Change in projected benefit obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation at beginning of year |
|
$ |
2,154 |
|
|
$ |
1,791 |
|
|
$ |
1,652 |
|
Service cost |
|
|
176 |
|
|
|
171 |
|
|
|
156 |
|
Interest cost |
|
|
123 |
|
|
|
107 |
|
|
|
107 |
|
Actuarial (gain) loss |
|
|
(155 |
) |
|
|
110 |
|
|
|
(106 |
) |
Benefits paid |
|
|
(45 |
) |
|
|
(25 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation at end of year |
|
|
2,253 |
|
|
|
2,154 |
|
|
|
1,791 |
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status: |
|
|
(2,253 |
) |
|
|
(2,154 |
) |
|
|
(1,791 |
) |
Unrecognized loss |
|
|
51 |
|
|
|
206 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized |
|
$ |
2,202 |
|
|
$ |
(1,948 |
) |
|
$ |
(1,695 |
) |
|
|
|
|
|
|
|
|
|
|
Amounts recognized in the consolidated financial
statements consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued pension liability |
|
$ |
(2,253 |
) |
|
$ |
(2,154 |
) |
|
$ |
(1,791 |
) |
Accumulated other comprehensive loss-additional
minimum pension liability (pre-tax) |
|
|
51 |
|
|
|
206 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized |
|
$ |
(2,202 |
) |
|
$ |
(1,948 |
) |
|
$ |
(1,695 |
) |
|
|
|
|
|
|
|
|
|
|
The plans accumulated benefit obligation was $2,253,000, $2,154,000 and $1,791,000 at
December 31, 2005, 2004 and 2003, respectively.
The measurement date used to determine pension benefit measures is December 31.
23
Components of net periodic pension cost for the years ended December 31 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Service cost |
|
$ |
176 |
|
|
$ |
171 |
|
|
$ |
156 |
|
Interest cost |
|
|
123 |
|
|
|
107 |
|
|
|
107 |
|
Loss amortization |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost |
|
$ |
299 |
|
|
$ |
278 |
|
|
$ |
267 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average assumptions: |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
5.50 |
% |
|
|
5.75 |
% |
|
|
6.00 |
% |
Employer contributions to the plan for 2006 are expected to be $44,500.
Expected benefit payments from the plan are as follows (in thousands):
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
2006 |
|
$ |
45 |
|
2007 |
|
$ |
44 |
|
2008 |
|
$ |
53 |
|
2009 |
|
$ |
128 |
|
2010 |
|
$ |
196 |
|
Years 20112015 |
|
$ |
1,604 |
|
Certain subsidiaries participate in the Companys 401(k) Plan. In addition, certain
subsidiaries have multi-employer non-contributory retirement plans providing for
defined contributions to union retirement funds.
Total expense for all retirement plans was $2,983,000, $3,044,000 and $2,676,000 for
the years ended December 31, 2005, 2004 and 2003, respectively.
10. Other Postretirement Benefits
Certain subsidiaries of the Company provide health and life insurance to substantially
all of their employees and to a number of retirees and their spouses.
The following table presents the changes in the accumulated postretirement benefit
obligation related to the Companys unfunded postretirement healthcare benefits at
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Benefit obligation at beginning of year |
|
$ |
4,046 |
|
|
$ |
3,404 |
|
|
$ |
2,974 |
|
Service cost |
|
|
104 |
|
|
|
92 |
|
|
|
99 |
|
Interest cost |
|
|
223 |
|
|
|
214 |
|
|
|
191 |
|
Amendments |
|
|
|
|
|
|
(57 |
) |
|
|
|
|
Actuarial loss |
|
|
67 |
|
|
|
465 |
|
|
|
227 |
|
Benefits paid |
|
|
(163 |
) |
|
|
(72 |
) |
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year |
|
|
4,277 |
|
|
|
4,046 |
|
|
|
3,404 |
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under funded status |
|
|
(4,277 |
) |
|
|
(4,046 |
) |
|
|
(3,404 |
) |
Unrecognized prior service costs |
|
|
(121 |
) |
|
|
(142 |
) |
|
|
(106 |
) |
Unrecognized loss |
|
|
1,677 |
|
|
|
1,721 |
|
|
|
1,362 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated postretirement benefit obligation |
|
$ |
(2,721 |
) |
|
$ |
(2,467 |
) |
|
$ |
(2,148 |
) |
|
|
|
|
|
|
|
|
|
|
24
Components of net periodic postretirement benefit cost charged to expense for the
years ended December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Service cost |
|
$ |
104 |
|
|
$ |
92 |
|
|
$ |
99 |
|
Interest cost |
|
|
223 |
|
|
|
214 |
|
|
|
191 |
|
Amortization of unrecognized prior service cost |
|
|
(21 |
) |
|
|
(21 |
) |
|
|
(14 |
) |
Loss amortization |
|
|
110 |
|
|
|
107 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
Net periodic post retirement benefit cost |
|
$ |
416 |
|
|
$ |
392 |
|
|
$ |
366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average assumptions: |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
5.50 |
% |
|
|
5.75 |
% |
|
|
6.00 |
% |
For measurement purposes, a 9.5%, 7.5% and 11% annual rate of increase in the per
capita cost of medical costs before age 65, medical costs after age 65 and drug costs,
respectively, were assumed for 2006, gradually decreasing to 5.0% in 2012, 2011, and
2012, respectively. The effect of a 1% increase or decrease in the annual
medical inflation rate would increase or decrease the accumulated postretirement
benefit obligation at December 31, 2005, by approximately $702,000 and $606,000,
respectively and increase or decrease the annual service and interest costs by
approximately $59,000 and $50,000, respectively.
The measurement date used to determine postretirement benefit obligation measures is
December 31.
The Company expects to make contributions of $133,000 to the plan in 2006.
Expected benefit payments from the plan are as follows (in thousands):
|
|
|
|
|
Year ended December 31, |
|
|
|
|
2006 |
|
$ |
133 |
|
2007 |
|
$ |
142 |
|
2008 |
|
$ |
159 |
|
2009 |
|
$ |
177 |
|
2010 |
|
$ |
197 |
|
Years 20112015 |
|
$ |
1,321 |
|
The Company will continue to provide a prescription drug benefit that is at least
actuarially equivalent to Medicare Part D and believes that it will receive a federal
drug subsidy. In accordance with FASB Staff Position No. 106-2 Accounting and
Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 (the Act) the recognition of the Act reduced actuarial
losses and measurement date APBO by $652,000 and 2005 net periodic post retirement
benefit cost by $107,000.
25
11. Income Taxes
The provision for income taxes for the years ending December 31 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Income tax expense from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
25,321 |
|
|
$ |
22,073 |
|
|
$ |
9,892 |
|
State and foreign |
|
|
4,497 |
|
|
|
3,441 |
|
|
|
1,715 |
|
|
|
|
|
|
|
|
|
|
|
Total current |
|
|
29,818 |
|
|
|
25,514 |
|
|
|
11,607 |
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
|
(1,030 |
) |
|
|
5,202 |
|
|
|
5,296 |
|
State and foreign |
|
|
(943 |
) |
|
|
1,052 |
|
|
|
659 |
|
|
|
|
|
|
|
|
|
|
|
Total deferred |
|
|
(1,973 |
) |
|
|
6,254 |
|
|
|
5,955 |
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
27,845 |
|
|
|
31,768 |
|
|
|
17,562 |
|
Income tax (benefit) expense from
discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
|
(1,002 |
) |
|
|
640 |
|
|
|
43 |
|
State |
|
|
230 |
|
|
|
59 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
(772 |
) |
|
|
699 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
27,073 |
|
|
$ |
32,467 |
|
|
$ |
17,597 |
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes differs from the federal statutory rate of 35% due to
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Statutory rate |
|
$ |
24,691 |
|
|
$ |
29,137 |
|
|
$ |
15,593 |
|
State income taxes, less federal effect |
|
|
2,687 |
|
|
|
2,865 |
|
|
|
1,538 |
|
Other |
|
|
(305 |
) |
|
|
465 |
|
|
|
466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
27,073 |
|
|
$ |
32,467 |
|
|
$ |
17,597 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities (assets) at December 31, consist of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
Depreciation |
|
$ |
60,741 |
|
|
$ |
52,669 |
|
Goodwill |
|
|
24,243 |
|
|
|
18,284 |
|
Intangible assets |
|
|
12,200 |
|
|
|
|
|
Other |
|
|
6,492 |
|
|
|
1,381 |
|
|
|
|
|
|
|
|
Gross deferred tax liabilities |
|
|
103,676 |
|
|
|
72,334 |
|
|
|
|
|
|
|
|
State taxes |
|
|
3,264 |
|
|
|
2,491 |
|
Other |
|
|
15,180 |
|
|
|
7,916 |
|
|
|
|
|
|
|
|
Gross deferred tax assets |
|
|
18,804 |
|
|
|
10,407 |
|
|
|
|
|
|
|
|
Net deferred tax liabilities |
|
$ |
84,872 |
|
|
$ |
61,927 |
|
|
|
|
|
|
|
|
Net current deferred tax assets of $8,180,000 and $4,558,000 are included in other
current assets in the consolidated balance sheet at December 31, 2005 and 2004,
respectively.
Cash paid for income taxes, net of tax refunds, in the years ended December 31, 2005,
2004 and 2003 was $31,941,000, $17,584,000 and $12,823,000, respectively.
Provision has not been made for U.S. taxes on $1,775,000 of undistributed earnings of
foreign subsidiaries. Those earnings have been and will continue to be reinvested.
Determination of the amount of unrecognized deferred US income tax liability is not
practicable due to the complexities associated with its hypothetical calculation.
26
The Company has a subsidiary in China that will be eligible for a tax holiday for five
years beginning with the first year the taxable income exceeds the net operating loss
carryforwards. The tax benefit varies during the five-year holiday once it begins.
At December 31, 2005, the Company has net operating loss carryforwards of $2,718,000,
the majority of which expire at various dates from 2010 through 2015.
12. Common Stock
In December 2003, the Company completed an offering of 4,500,000 shares of common
stock at a price of $16.50 per share. Net proceeds to the Company aggregated
approximately $70,000,000. In connection with this common stock offering, the Company
granted the underwriters an option to purchase additional shares of common stock to
cover over-allotments. In January 2004, the underwriters exercised this option and
purchased an additional 321,938 shares of the Companys common stock at a price of
$16.50 per share. Net proceeds to the Company associated with the purchase of these
additional shares aggregated approximately $5,000,000, and was used to reduce
outstanding debt.
13. Stock Split
On October 5, 2004, the Companys Board of Directors authorized a 3 for 2 stock split
in the form of a stock dividend that was distributed on October 29, 2004 to
shareholders of record on October 15, 2004. The remittance of $1,000 in lieu of
fractional shares has been reflected as a cash dividend and charged to retained
earnings during fiscal 2004. All share and per share data in these consolidated
financial statements and footnotes have been retroactively restated as if the stock
split had occurred as of the earliest period presented.
14. Net Income per Share
Basic income per share is based on the weighted average number of common shares
outstanding. Diluted income per share is based on the weighted average number of
common shares outstanding, as well as dilutive potential common shares which, in the
Companys case, comprise shares issuable under the stock option and restricted stock
plans described in Notes 15 and 16. The treasury stock method is used to calculate
dilutive shares, which reduces the gross number of dilutive shares by
the number of shares purchasable from the proceeds of the options assumed to be exercised.
The following table sets forth the computation of basic and diluted earnings per share
as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
44,681,000 |
|
|
$ |
49,711,000 |
|
|
$ |
26,903,000 |
|
(Loss) income from discontinued operations |
|
|
(1,209,000 |
) |
|
|
1,071,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
$ |
43,472,000 |
|
|
$ |
50,782,000 |
|
|
$ |
26,953,000 |
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
29,608,418 |
|
|
|
29,362,122 |
|
|
|
24,142,595 |
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
29,608,418 |
|
|
|
29,362,122 |
|
|
|
24,142,595 |
|
Common stock options and restricted stock |
|
|
201,724 |
|
|
|
233,472 |
|
|
|
244,638 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and conversions |
|
|
29,810,142 |
|
|
|
29,595,594 |
|
|
|
24,387,233 |
|
|
|
|
|
|
|
|
|
|
|
15. Stock Option Plans
On May 19, 2005, the Gibraltar Industries, Inc. 2005 Equity Incentive Plan (the 2005
Equity Incentive Plan) was approved by the Companys stockholders. The 2005 Equity
Incentive Plan is an incentive compensation plan that allows the Company to grant
equity-based incentive compensation awards to eligible participants to provide them an
additional incentive to promote the business of the Company, to increase their
proprietary interest in the
27
success of the Company and to encourage them to remain in the Companys employ. Awards
under the plan may be in the form of options, restricted shares, restricted units,
performance shares, performance units and rights. The 2005 Equity Incentive Plan
provides for the issuance of up to 2,250,000 shares of common stock. Of the total
number of shares of common stock issuable under the plan, the aggregate number of
shares that may be issued in connection with grants of restricted stock or restricted
units cannot exceed 1,350,000 shares, and the aggregate number of shares which may be
issued in connection with grants of incentive stock options and rights cannot exceed
900,000 shares. Vesting terms and award life are governed by the award document.
During 2005, the Company issued 20,000 restricted shares and 283,036 restricted stock
units, and granted 75,508 non-qualified stock options. At December 31, 2005,
1,871,456 shares were available for issuance under this plan. Of this amount,
1,066,964 are available for restricted units and 900,000 are available for incentive
stock options. The Company recognized compensation expense in connection with the
lapse of restrictions or restricted shares and restricted units issued under the 2005
Equity Incentive Plan the amount of $1,305,000 in 2005.
In 1993, the Company adopted an incentive stock option plan, whereby the Company may
grant incentive stock options to officers and other key employees. Under this plan,
2,437,500 shares of common stock were reserved for the granting of stock options at an
exercise price not less than the fair market value of the shares at the date of grant.
Options granted under this plan vest ratably over a four-year period from the grant
date and expire ten years after the date of grant. In September 2003, this plan
expired. The expiration of this plan did not modify, amend or otherwise affect the
terms of any outstanding options on the date of the plans expiration.
In 2003, the Companys Board of Directors approved the adoption of a new incentive
stock option plan, whereby the Company may grant incentive stock options to officers
and other key employees. This plan was approved by the shareholders in 2004. Under
this plan, 2,250,000 shares of common stock were reserved for the granting of stock
options. These options are granted at an exercise price not less than the fair market
value of the shares at the date of grant. Options granted under this plan vest ratably
over a four-year period from the grant date and expire ten years after the date of
grant. As of December 31, 2005, 2,250,000 shares remain available for issuance under
this plan, however under the terms of the 2005 Equity Incentive Plan the Company is no
longer permitted to issue grants under this plan, and the Company is in the process of
terminating this plan.
The Company has a non-qualified stock option plan, whereby the Company may grant
non-qualified stock options to officers, employees, non-employee directors and
advisers. Under the non-qualified stock option plan, 600,000 shares of common stock
were reserved for the granting of options. Options are granted under this plan at an
exercise price not less than the fair market value of the shares at the date of grant.
These options vest ratably over a four-year period from the grant date and expire ten
years after the date of grant. At December 31, 2005, 273,750 shares remain available
for issuance under the non-qualified stock option plan.
The following table summarizes the ranges of outstanding and exercisable options at
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Range of |
|
Options |
|
|
remaining |
|
|
Weighted average |
|
|
Options |
|
|
average |
|
Exercise prices |
|
outstanding |
|
|
contractual life |
|
|
exercise price |
|
|
exercisable |
|
|
exercise price |
|
$9.38 - $11.17 |
|
|
170,927 |
|
|
3.3 years |
|
$ |
10.00 |
|
|
|
170,927 |
|
|
$ |
10.00 |
|
$14.50 - 15.00 |
|
|
141,975 |
|
|
1.9 years |
|
$ |
14.76 |
|
|
|
141,975 |
|
|
$ |
14.76 |
|
$20.52 - 21.33 |
|
|
70,524 |
|
|
9.7 years |
|
$ |
20.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
383,426 |
|
|
4.0 years |
|
$ |
13.70 |
|
|
|
312,902 |
|
|
$ |
12.16 |
|
28
The following table summarizes information about stock option transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Options |
|
|
average |
|
|
Options |
|
|
average |
|
|
|
outstanding |
|
|
exercise price |
|
|
exercisable |
|
|
exercise price |
|
Balance at January 1, 2003 |
|
|
1,360,812 |
|
|
$ |
10.62 |
|
|
|
1,190,412 |
|
|
$ |
10.80 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(415,605 |
) |
|
|
8.57 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(87,473 |
) |
|
|
13.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003 |
|
|
857,734 |
|
|
$ |
11.31 |
|
|
|
784,254 |
|
|
$ |
11.49 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(432,124 |
) |
|
|
10.52 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(28,595 |
) |
|
|
12.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004 |
|
|
397,015 |
|
|
$ |
12.06 |
|
|
|
397,015 |
|
|
$ |
12.06 |
|
Granted |
|
|
75,508 |
|
|
|
20.54 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(69,206 |
) |
|
|
11.81 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(19,891 |
) |
|
|
13.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
|
383,426 |
|
|
$ |
13.70 |
|
|
|
312,902 |
|
|
$ |
12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, all exercisable options had an exercise price below the $22.94
per share market price of the Companys common stock. At December 31, 2004 all
exercisable options had an exercise price below the $23.62 per share market price of
the Companys common stock. At December 31, 2003 all exercisable options had an
exercise price below the $16.78 per share market price of the Companys common stock.
Tax benefits of $281,000, $1,249,000 and $949,000 realized in the years ended
December 31, 2005, 2004 and 2003, respectively, associated with the exercise of
certain stock options have been credited to additional paid-in-capital.
16. Restricted Stock Plan
The Company has a restricted stock plan and has reserved for issuance 375,000
common shares for the grant of restricted stock awards to employees and non-employee
directors at a purchase price of $.01 per share. Shares of restricted stock issued
under this plan vest on a straight-line basis over a period of 5 to 10 years. The
Company recognized compensation expense associated with the lapse of restrictions on
restricted shares issued under this plan in the amounts of $199,000, $153,000 and
$212,000 during 2005, 2004 and 2003, respectively. No shares were issued under this
Plan in 2005, 2004 or 2003. At December 31, 2005, 202,500 shares remain available for
issuance under the restricted stock plan, however, under the terms of the 2005 Equity
Incentive Plan the Company is no longer permitted to issue shares under this plan, and
the Company is in the process of terminating this plan.
17. Segment Information
The Company is organized into three reportable segments on the basis of the production
process and products and services provided by each segment, identified as follows:
(i) Building products, which primarily includes the processing of sheet steel to
produce a wide variety of building and construction products.
(ii) Processed metal products, which primarily includes the intermediate
processing of wide, open tolerance flat-rolled sheet steel and other metals through
the application of several different processes to produce high-quality, value-added
coiled steel and other metal products to be further processed by customers.
29
(iii) Thermal processing, which includes a wide range of metallurgical
heat-treating processes in which customer-owned metal parts are exposed to precise
temperatures, atmospheres and quenchants to improve their mechanical properties,
durability and wear resistance.
The following table illustrates certain measurements used by management to assess the
performance of the segments described above as of and for the years ended December 31,
2004, 2003 and 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
Building products |
|
$ |
615,386 |
|
|
$ |
477,316 |
|
|
$ |
371,957 |
|
Processed metal products |
|
|
454,822 |
|
|
|
395,287 |
|
|
|
268,512 |
|
Thermal processing |
|
|
108,028 |
|
|
|
103,652 |
|
|
|
89,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,178,236 |
|
|
$ |
976,255 |
|
|
$ |
729,806 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
Building products |
|
$ |
81,324 |
|
|
$ |
59,068 |
|
|
$ |
38,901 |
|
Processed metal products |
|
|
30,740 |
|
|
|
43,573 |
|
|
|
25,214 |
|
Thermal processing |
|
|
13,398 |
|
|
|
13,731 |
|
|
|
9,387 |
|
Corporate |
|
|
(27,760 |
) |
|
|
(26,824 |
) |
|
|
(16,626 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,702 |
|
|
$ |
89,548 |
|
|
$ |
56,876 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
Building products |
|
$ |
11,071 |
|
|
$ |
9,364 |
|
|
$ |
8,144 |
|
Processed metal products |
|
|
7,318 |
|
|
|
6,354 |
|
|
|
5,590 |
|
Thermal processing |
|
|
7,973 |
|
|
|
7,139 |
|
|
|
6,665 |
|
Corporate |
|
|
2,245 |
|
|
|
1,341 |
|
|
|
1,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
28,607 |
|
|
$ |
24,198 |
|
|
$ |
21,783 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
Building products |
|
$ |
730,846 |
|
|
$ |
444,677 |
|
|
$ |
371,812 |
|
Processed metal products |
|
|
239,034 |
|
|
|
267,297 |
|
|
|
161,334 |
|
Thermal processing |
|
|
147,158 |
|
|
|
149,454 |
|
|
|
142,575 |
|
Corporate |
|
|
87,974 |
|
|
|
96,273 |
|
|
|
102,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,205,012 |
|
|
$ |
957,701 |
|
|
$ |
777,743 |
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
Building products |
|
$ |
10,071 |
|
|
$ |
10,363 |
|
|
$ |
6,472 |
|
Processed metal products |
|
|
4,895 |
|
|
|
5,350 |
|
|
|
5,909 |
|
Thermal processing |
|
|
4,571 |
|
|
|
3,947 |
|
|
|
6,030 |
|
Corporate |
|
|
2,585 |
|
|
|
4,670 |
|
|
|
3,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,122 |
|
|
$ |
24,330 |
|
|
$ |
22,050 |
|
|
|
|
|
|
|
|
|
|
|
18. Accrued Expenses
Accrued expenses at December 31 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
Compensation |
|
$ |
19,189 |
|
|
$ |
15,545 |
|
Insurance |
|
|
12,179 |
|
|
|
8,812 |
|
Customer rebates |
|
|
9,959 |
|
|
|
7,903 |
|
Other |
|
|
21,680 |
|
|
|
19,625 |
|
|
|
|
|
|
|
|
|
|
$ |
63,007 |
|
|
$ |
51,885 |
|
|
|
|
|
|
|
|
19. Commitments and Contingencies
The Company leases certain facilities and equipment under operating leases. Rent
expense under operating leases for the years ended December 31, 2005, 2004 and 2003
aggregated $10,914,000, $9,087,000 and $6,358,000, respectively. Future minimum lease
payments under these noncancelable operating leases at December 31, 2005 are as
follows: 2006$13,489,000; 2007$11,405,000; 2008$9,257,000; 2009$7,343,000; 2010
$5,501,000; and $12,367,000 thereafter.
30
The Company entered into certain operating lease agreements, related to acquired
operating locations and facilities, with the former owners of Construction Metals.
These operating leases are considered to be related party in nature. Rental expense
associated with these related party operating leases aggregated approximately
$1,418,000 and $1,304,000 in 2005 and 2004, respectively.
The Company is a party to certain claims and legal actions generally incidental to its
business. Management does not believe that the outcome of these actions, which are not
clearly determinable at the present time, would significantly affect the Companys
financial condition or results of operations.
Two members of our Board of Directors are partners in law firms that provide legal
services to the Company. During 2005, we incurred $2,114,000 for legal services
from these firms. Of the amount incurred, $1,024,000 was expensed, $1,090,000 was
capitalized as acquisition costs and deferred debt issuance costs.
The Company offers various product warranties to its customers concerning the quality
of its products and services. Based upon the short duration of warranty periods and
favorable historical warranty experience, the Company determined that a related
warranty accrual at December 31, 2005 and 2004 is not required.
20. Accumulated Other Comprehensive Income (loss)
The cumulative balance of each component of accumulated other comprehensive income
(loss) is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
Minimum |
|
|
Unrealized gain |
|
|
Accumulated |
|
|
|
currency |
|
|
pension |
|
|
(loss) on |
|
|
other |
|
|
|
translation |
|
|
liability |
|
|
interest rate |
|
|
comprehensive |
|
|
|
adjustment |
|
|
adjustment |
|
|
swaps |
|
|
income |
|
Balance at January 1, 2005 |
|
$ |
1,935 |
|
|
$ |
(125 |
) |
|
$ |
(142 |
) |
|
$ |
1,668 |
|
Current period change |
|
|
500 |
|
|
|
95 |
|
|
|
(396 |
) |
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
$ |
2,435 |
|
|
$ |
(30 |
) |
|
$ |
(538 |
) |
|
$ |
1,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21. Supplemental Financial Information
The following information sets forth the consolidating financial statements of the
issuer (Gibraltar Industries, Inc.) and guarantors, which guarantee the 8% senior
subordinated notes due December 1, 2015, and the non-guarantors. The guarantors are
wholly owned subsidiaries of the issuer and the guarantees are full, unconditional,
joint and several.
Investments in subsidiaries are accounted for by the parent using the equity method of
accounting. The guarantor subsidiaries and non-guarantor subsidiaries are presented
on a combined basis. The principal elimination entries eliminate investments in
subsidiaries and intercompany balances and transactions.
31
Gibraltar Industries, Inc.
Consolidating Balance Sheets
December 31, 2005
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Industries, Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
24,759 |
|
|
$ |
3,770 |
|
|
$ |
|
|
|
$ |
28,529 |
|
Accounts receivable |
|
|
|
|
|
|
171,339 |
|
|
|
7,436 |
|
|
|
|
|
|
|
178,775 |
|
Intercompany balances |
|
|
384,669 |
|
|
|
(381,419 |
) |
|
|
(3,250 |
) |
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
189,069 |
|
|
|
5,584 |
|
|
|
|
|
|
|
194,653 |
|
Other current assets |
|
|
155 |
|
|
|
21,742 |
|
|
|
150 |
|
|
|
|
|
|
|
22,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
384,824 |
|
|
|
25,490 |
|
|
|
13,690 |
|
|
|
|
|
|
|
424,004 |
|
|
Property, plant and equipment, net |
|
|
|
|
|
|
302,496 |
|
|
|
8,651 |
|
|
|
|
|
|
|
311,147 |
|
Goodwill |
|
|
|
|
|
|
397,493 |
|
|
|
9,274 |
|
|
|
|
|
|
|
406,767 |
|
Investments in partnerships |
|
|
|
|
|
|
6,151 |
|
|
|
|
|
|
|
|
|
|
|
6,151 |
|
Other assets |
|
|
6,531 |
|
|
|
50,115 |
|
|
|
297 |
|
|
|
|
|
|
|
56,943 |
|
Investment in subsidiaries |
|
|
305,808 |
|
|
|
24,158 |
|
|
|
|
|
|
|
(329,966 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
697,163 |
|
|
$ |
805,903 |
|
|
$ |
31,912 |
|
|
$ |
(329,966 |
) |
|
$ |
1,205,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
|
|
|
$ |
80,443 |
|
|
$ |
5,434 |
|
|
$ |
|
|
|
$ |
85,877 |
|
Accrued expenses |
|
|
2,538 |
|
|
|
59,062 |
|
|
|
1,407 |
|
|
|
|
|
|
|
63,007 |
|
Current maturities of long-term debt |
|
|
|
|
|
|
2,531 |
|
|
|
|
|
|
|
|
|
|
|
2,531 |
|
Current maturities of related party debt |
|
|
|
|
|
|
5,833 |
|
|
|
|
|
|
|
|
|
|
|
5,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,538 |
|
|
|
147,869 |
|
|
|
6,841 |
|
|
|
|
|
|
|
157,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
200,600 |
|
|
|
254,049 |
|
|
|
|
|
|
|
|
|
|
|
454,649 |
|
Long-term related party debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
92,139 |
|
|
|
913 |
|
|
|
|
|
|
|
93,052 |
|
Other non-current liabilities |
|
|
|
|
|
|
6,038 |
|
|
|
|
|
|
|
|
|
|
|
6,038 |
|
Shareholders equity |
|
|
494,025 |
|
|
|
305,808 |
|
|
|
24,158 |
|
|
|
(329,966 |
) |
|
|
494,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
697,163 |
|
|
$ |
805,903 |
|
|
$ |
31,912 |
|
|
$ |
(329,966 |
) |
|
$ |
1,205,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
Gibraltar Industries, Inc.
Consolidating Balance Sheets
December 31, 2004
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Industries, Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
6,353 |
|
|
$ |
4,539 |
|
|
$ |
|
|
|
$ |
10,892 |
|
Accounts receivable |
|
|
|
|
|
|
137,386 |
|
|
|
8,635 |
|
|
|
|
|
|
|
146,021 |
|
Intercompany balances |
|
|
193,568 |
|
|
|
(162,862 |
) |
|
|
(30,706 |
) |
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
199,174 |
|
|
|
8,041 |
|
|
|
|
|
|
|
207,215 |
|
Other current assets |
|
|
206 |
|
|
|
14,750 |
|
|
|
523 |
|
|
|
|
|
|
|
15,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
193,774 |
|
|
|
194,801 |
|
|
|
(8,968 |
) |
|
|
|
|
|
|
379,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
|
|
|
|
255,100 |
|
|
|
13,919 |
|
|
|
|
|
|
|
269,019 |
|
Goodwill |
|
|
|
|
|
|
269,955 |
|
|
|
15,972 |
|
|
|
|
|
|
|
285,927 |
|
Investments in partnerships |
|
|
|
|
|
|
8,211 |
|
|
|
|
|
|
|
|
|
|
|
8,211 |
|
Other assets |
|
|
|
|
|
|
14,770 |
|
|
|
167 |
|
|
|
|
|
|
|
14,937 |
|
Investment in subsidiaries |
|
|
261,453 |
|
|
|
14,255 |
|
|
|
|
|
|
|
(275,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
455,227 |
|
|
$ |
757,092 |
|
|
$ |
21,090 |
|
|
$ |
(275,708 |
) |
|
$ |
957,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
|
|
|
$ |
69,169 |
|
|
$ |
1,606 |
|
|
$ |
|
|
|
$ |
70,775 |
|
Accrued expenses |
|
|
1,484 |
|
|
|
45,727 |
|
|
|
4,674 |
|
|
|
|
|
|
|
51,885 |
|
Current maturities of long-term debt |
|
|
|
|
|
|
8,859 |
|
|
|
|
|
|
|
|
|
|
|
8,859 |
|
Current maturities of related party debt |
|
|
|
|
|
|
5,833 |
|
|
|
|
|
|
|
|
|
|
|
5,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,484 |
|
|
|
129,588 |
|
|
|
6,280 |
|
|
|
|
|
|
|
137,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
|
|
|
289,514 |
|
|
|
|
|
|
|
|
|
|
|
289,514 |
|
Long-term related party debt |
|
|
|
|
|
|
5,833 |
|
|
|
|
|
|
|
|
|
|
|
5,833 |
|
Deferred income taxes |
|
|
|
|
|
|
65,931 |
|
|
|
554 |
|
|
|
|
|
|
|
66,485 |
|
Other non-current liabilities |
|
|
|
|
|
|
4,773 |
|
|
|
1 |
|
|
|
|
|
|
|
4,774 |
|
Shareholders equity |
|
|
453,743 |
|
|
|
261,453 |
|
|
|
14,255 |
|
|
|
(275,708 |
) |
|
|
453,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
455,227 |
|
|
$ |
757,092 |
|
|
$ |
21,090 |
|
|
$ |
(275,708 |
) |
|
$ |
957,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Gibraltar Industries, Inc.
Consolidating Statements of Income
December 31, 2005
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Industries, Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Net sales |
|
$ |
|
|
|
$ |
1,158,742 |
|
|
$ |
21,225 |
|
|
$ |
(1,731 |
) |
|
$ |
1,178,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
944,156 |
|
|
|
17,330 |
|
|
|
(1,731 |
) |
|
|
959,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
214,586 |
|
|
|
3,895 |
|
|
|
|
|
|
|
218,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
|
71 |
|
|
|
118,794 |
|
|
|
1,914 |
|
|
|
|
|
|
|
120,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
(71 |
) |
|
|
95,792 |
|
|
|
1,981 |
|
|
|
|
|
|
|
97,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
1,051 |
|
|
|
24,035 |
|
|
|
356 |
|
|
|
|
|
|
|
25,442 |
|
Equity in partnerships income and other income |
|
|
|
|
|
|
(266 |
) |
|
|
|
|
|
|
|
|
|
|
(266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
1,051 |
|
|
|
23,769 |
|
|
|
356 |
|
|
|
|
|
|
|
25,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes |
|
|
(1,122 |
) |
|
|
72,023 |
|
|
|
1,625 |
|
|
|
|
|
|
|
72,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
(438 |
) |
|
|
27,675 |
|
|
|
608 |
|
|
|
|
|
|
|
27,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
|
(684 |
) |
|
|
44,348 |
|
|
|
1,107 |
|
|
|
|
|
|
|
44,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations before taxes |
|
|
|
|
|
|
|
|
|
|
(1,981 |
) |
|
|
|
|
|
|
(1,981 |
) |
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
(772 |
) |
|
|
|
|
|
|
(772 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(1,209 |
) |
|
|
|
|
|
|
(1,209 |
) |
|
Equity in earnings (loss) from subsidiaries |
|
|
44,156 |
|
|
|
(192 |
) |
|
|
|
|
|
|
(43,964 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
43,472 |
|
|
$ |
44,156 |
|
|
$ |
(192 |
) |
|
$ |
(43,964 |
) |
|
$ |
43,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
Gibraltar Industries, Inc.
Consolidating Statements of Income
December 31, 2004
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Industries, Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Net sales |
|
$ |
|
|
|
$ |
965,860 |
|
|
$ |
15,832 |
|
|
$ |
(5,437 |
) |
|
$ |
976,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
767,042 |
|
|
|
13,365 |
|
|
|
(5,437 |
) |
|
|
774,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
198,818 |
|
|
|
2,467 |
|
|
|
|
|
|
|
201,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
|
|
|
|
|
110,110 |
|
|
|
1,627 |
|
|
|
|
|
|
|
111,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
88,708 |
|
|
|
840 |
|
|
|
|
|
|
|
89,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
12,757 |
|
|
|
158 |
|
|
|
|
|
|
|
12,915 |
|
Equity in partnerships income and other income |
|
|
|
|
|
|
(4,846 |
) |
|
|
|
|
|
|
|
|
|
|
(4,846 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
|
|
|
|
7,911 |
|
|
|
158 |
|
|
|
|
|
|
|
8,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
|
|
|
|
80,797 |
|
|
|
682 |
|
|
|
|
|
|
|
81,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
31,499 |
|
|
|
269 |
|
|
|
|
|
|
|
31,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
|
|
49,298 |
|
|
|
413 |
|
|
|
|
|
|
|
49,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before taxes |
|
|
|
|
|
|
|
|
|
|
1,770 |
|
|
|
|
|
|
|
1,770 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
699 |
|
|
|
|
|
|
|
699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
1,071 |
|
|
|
|
|
|
|
1,071 |
|
|
Equity in earnings from subsidiaries |
|
|
50,782 |
|
|
|
1,484 |
|
|
|
|
|
|
|
(52,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
50,782 |
|
|
$ |
50,782 |
|
|
$ |
1,484 |
|
|
$ |
(52,266 |
) |
|
$ |
50,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar Industries, Inc. |
|
|
Consolidating Statements of Income |
|
|
December 31, 2003 |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Industries, Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
Net sales |
|
$ |
|
|
|
$ |
727,619 |
|
|
$ |
6,390 |
|
|
$ |
(4,203 |
) |
|
$ |
729,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
585,544 |
|
|
|
5,787 |
|
|
|
(4,203 |
) |
|
|
587,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
142,075 |
|
|
|
603 |
|
|
|
|
|
|
|
142,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
|
|
|
|
|
85,649 |
|
|
|
153 |
|
|
|
|
|
|
|
85,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
|
|
|
|
56,426 |
|
|
|
450 |
|
|
|
|
|
|
|
56,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
13,087 |
|
|
|
9 |
|
|
|
|
|
|
|
13,096 |
|
Equity in partnerships income and other income |
|
|
|
|
|
|
(685 |
) |
|
|
|
|
|
|
|
|
|
|
(685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
|
|
|
|
12,402 |
|
|
|
9 |
|
|
|
|
|
|
|
12,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
|
|
|
|
44,024 |
|
|
|
441 |
|
|
|
|
|
|
|
44,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
17,388 |
|
|
|
174 |
|
|
|
|
|
|
|
17,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
|
|
26,636 |
|
|
|
267 |
|
|
|
|
|
|
|
26,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before taxes |
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
85 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings from subsidiaries |
|
|
26,953 |
|
|
|
317 |
|
|
|
|
|
|
|
(27,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
26,953 |
|
|
$ |
26,953 |
|
|
$ |
317 |
|
|
$ |
(27,270 |
) |
|
$ |
26,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
Gibraltar Industries, Inc.
Consolidating Statements of Cash Flows
December 31, 2005
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Industries, Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by continuing operations |
|
$ |
2,223 |
|
|
$ |
128,602 |
|
|
$ |
1,576 |
|
|
$ |
|
|
|
$ |
132,401 |
|
Net cash (used in) discontinued operations |
|
|
|
|
|
|
|
|
|
|
(1,402 |
) |
|
|
|
|
|
|
(1,402 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
2,223 |
|
|
|
128,602 |
|
|
|
174 |
|
|
|
|
|
|
|
130,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
|
|
|
|
(271,031 |
) |
|
|
|
|
|
|
|
|
|
|
(271,031 |
) |
Net proceeds from sale of business |
|
|
|
|
|
|
42,594 |
|
|
|
|
|
|
|
|
|
|
|
42,594 |
|
Purchases of property, plant and equipment |
|
|
|
|
|
|
(21,049 |
) |
|
|
(1,073 |
) |
|
|
|
|
|
|
(22,122 |
) |
Net proceeds from sale of property and equipment |
|
|
|
|
|
|
3633 |
|
|
|
263 |
|
|
|
|
|
|
|
626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities from continuing operations |
|
|
|
|
|
|
(249,123 |
) |
|
|
(810 |
) |
|
|
|
|
|
|
(249,933 |
) |
Net cash used in investing activities for discontinued operations |
|
|
|
|
|
|
|
|
|
|
(331 |
) |
|
|
|
|
|
|
(331 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(249,123 |
) |
|
|
(1,141 |
) |
|
|
|
|
|
|
(250,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt reduction |
|
|
|
|
|
|
(643,698 |
) |
|
|
|
|
|
|
|
|
|
|
(643,698 |
) |
Proceeds from long-term debt |
|
|
200,583 |
|
|
|
595,985 |
|
|
|
|
|
|
|
|
|
|
|
796,568 |
|
Intercompany financing |
|
|
(191,097 |
) |
|
|
190,899 |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs |
|
|
(6,585 |
) |
|
|
(4,259 |
) |
|
|
|
|
|
|
|
|
|
|
(10,844 |
) |
Net proceeds from issuance of common stock |
|
|
817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
817 |
|
Payment of dividends |
|
|
(5,941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(2,223 |
) |
|
|
138,927 |
|
|
|
198 |
|
|
|
|
|
|
|
136,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
|
18,406 |
|
|
|
(769 |
) |
|
|
|
|
|
|
17,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
6,353 |
|
|
|
4,539 |
|
|
|
|
|
|
|
10,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
|
|
|
$ |
24,759 |
|
|
$ |
3,770 |
|
|
$ |
|
|
|
$ |
28,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Gibraltar Industries, Inc.
Consolidating Statements of Cash Flows
December 31, 2004
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Industries, Inc. |
|
|
Subsidiaries |
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by continuing operations |
|
$ |
1,419 |
|
|
$ |
(3,474 |
) |
|
$ |
650 |
|
|
$ |
|
|
|
$ |
(1,405 |
) |
Net cash (used in) discontinued operations |
|
|
|
|
|
|
|
|
|
|
(214 |
) |
|
|
|
|
|
|
(214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
1,419 |
|
|
|
(3,474 |
) |
|
|
436 |
|
|
|
|
|
|
|
(1,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
|
|
|
|
(65,525 |
) |
|
|
|
|
|
|
|
|
|
|
(65,525 |
) |
Purchases of property, plant and equipment |
|
|
|
|
|
|
(23,791 |
) |
|
|
(539 |
) |
|
|
|
|
|
|
(24,330 |
) |
Net proceeds from sale of property and equipment |
|
|
|
|
|
|
1,388 |
|
|
|
|
|
|
|
|
|
|
|
1,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities from continuing operations |
|
|
|
|
|
|
(87,928 |
) |
|
|
(539 |
) |
|
|
|
|
|
|
(88,467 |
) |
Net cash used in investing activities for discontinued operations |
|
|
|
|
|
|
|
|
|
|
(866 |
) |
|
|
|
|
|
|
(866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(87,928 |
) |
|
|
(1,405 |
) |
|
|
|
|
|
|
(89,333 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt reduction |
|
|
|
|
|
|
(64,513 |
) |
|
|
(479 |
) |
|
|
|
|
|
|
(64,992 |
) |
Proceeds from long-term debt |
|
|
|
|
|
|
132,302 |
|
|
|
|
|
|
|
|
|
|
|
132,302 |
|
Intercompany financing |
|
|
(7,299 |
) |
|
|
1,472 |
|
|
|
5,827 |
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs |
|
|
|
|
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
(365 |
) |
Net proceeds from issuance of common stock |
|
|
9,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,600 |
|
Payment of dividends |
|
|
(3,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(1,419 |
) |
|
|
68,896 |
|
|
|
5,348 |
|
|
|
|
|
|
|
72,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
|
|
|
|
(22,506 |
) |
|
|
4,379 |
|
|
|
|
|
|
|
(18,127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
28,859 |
|
|
|
160 |
|
|
|
|
|
|
|
29,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
|
|
|
$ |
6,353 |
|
|
$ |
4,539 |
|
|
$ |
|
|
|
$ |
10,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
\
Gibraltar Industries, Inc.
Consolidating Statements of Cash Flows
December 31, 2003
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibraltar |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Industries, Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by continuing operations |
|
$ |
1,232 |
|
|
$ |
63,933 |
|
|
$ |
243 |
|
|
$ |
|
|
|
$ |
65,408 |
|
Net cash (used in) by discontinued operations |
|
|
|
|
|
|
|
|
|
|
(594 |
) |
|
|
|
|
|
|
(594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
1,232 |
|
|
|
63,933 |
|
|
|
(351 |
) |
|
|
|
|
|
|
64,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
|
|
|
|
(84,243 |
) |
|
|
|
|
|
|
|
|
|
|
(84,243 |
) |
Purchases of Equity Investment |
|
|
|
|
|
|
(7,797 |
) |
|
|
|
|
|
|
|
|
|
|
(7,797 |
) |
Purchases of property, plant and equipment |
|
|
|
|
|
|
(22,025 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
(22,050 |
) |
Net proceeds from sale of property and equipment |
|
|
|
|
|
|
423 |
|
|
|
|
|
|
|
|
|
|
|
423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities from continuing operations |
|
|
|
|
|
|
(113,642 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
(113,667 |
) |
Net cash used in investing activities for discontinued operations |
|
|
|
|
|
|
|
|
|
|
(508 |
) |
|
|
|
|
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(113,642 |
) |
|
|
(533 |
) |
|
|
|
|
|
|
(114,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt reduction |
|
|
|
|
|
|
(118,100 |
) |
|
|
|
|
|
|
|
|
|
|
(118,100 |
) |
Proceeds from long-term debt |
|
|
|
|
|
|
122,144 |
|
|
|
|
|
|
|
|
|
|
|
122,144 |
|
Intercompany financing |
|
|
(72,057 |
) |
|
|
71,028 |
|
|
|
1,029 |
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs |
|
|
|
|
|
|
(151 |
) |
|
|
|
|
|
|
|
|
|
|
(151 |
) |
Net proceeds from issuance of common stock |
|
|
73,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,558 |
|
Payment of dividends |
|
|
(2,733 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,733 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(1,232 |
) |
|
|
74,921 |
|
|
|
1,029 |
|
|
|
|
|
|
|
74,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
|
|
|
|
25,212 |
|
|
|
145 |
|
|
|
|
|
|
|
25,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
3,647 |
|
|
|
15 |
|
|
|
|
|
|
|
3,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
|
|
|
$ |
28,859 |
|
|
$ |
160 |
|
|
$ |
|
|
|
$ |
29,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
Gibraltar Industries, Inc.
Quarterly unaudited financial data
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Quarter ended |
|
March 31 |
|
June 30 |
|
Sept. 30 |
|
Dec. 31 (1) |
|
Total |
Net sales |
|
$ |
273,581 |
|
|
$ |
288,388 |
|
|
$ |
282,139 |
|
|
$ |
334,128 |
|
|
$ |
1,178,236 |
|
Gross profit |
|
|
50,132 |
|
|
|
56,466 |
|
|
|
54,006 |
|
|
|
57,877 |
|
|
|
218,481 |
|
Income from operations |
|
|
20,896 |
|
|
|
29,278 |
|
|
|
25,077 |
|
|
|
22,451 |
|
|
|
97,702 |
|
Income from continuing operations |
|
|
10,622 |
|
|
|
15,915 |
|
|
|
12,748 |
|
|
|
5,396 |
|
|
|
44,681 |
|
Income (loss) from discontinued operations |
|
|
124 |
|
|
|
(444 |
) |
|
|
(889 |
) |
|
|
|
|
|
|
(1,209 |
) |
Net Income |
|
|
10,746 |
|
|
|
15,471 |
|
|
|
11,859 |
|
|
|
5,396 |
|
|
|
43,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.36 |
|
|
$ |
.54 |
|
|
$ |
.43 |
|
|
$ |
.18 |
|
|
$ |
1.51 |
|
Diluted |
|
$ |
.36 |
|
|
$ |
.53 |
|
|
$ |
.43 |
|
|
$ |
.18 |
|
|
$ |
1.50 |
|
Income (loss) per share from discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.00 |
|
|
$ |
(.01 |
) |
|
$ |
(.03 |
) |
|
$ |
.00 |
|
|
$ |
(.04 |
) |
Diluted |
|
$ |
.00 |
|
|
$ |
(.01 |
) |
|
$ |
(.03 |
) |
|
$ |
.00 |
|
|
$ |
(.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 Quarter ended |
|
March 31 |
|
June 30 |
|
Sept. 30 |
|
Dec. 31 |
|
Total |
Net sales |
|
$ |
204,607 |
|
|
$ |
249,092 |
|
|
$ |
267,346 |
|
|
$ |
255,210 |
|
|
$ |
976,255 |
|
Gross profit |
|
|
41,413 |
|
|
|
56,790 |
|
|
|
59,406 |
|
|
|
43,676 |
|
|
|
201,285 |
|
Income from operations |
|
|
17,814 |
|
|
|
27,071 |
|
|
|
27,801 |
|
|
|
16,862 |
|
|
|
89,548 |
|
Income from continuing operations |
|
|
9,259 |
|
|
|
15,294 |
|
|
|
15,773 |
|
|
|
9,385 |
|
|
|
49,711 |
|
Income from discontinued operations |
|
|
86 |
|
|
|
150 |
|
|
|
447 |
|
|
|
388 |
|
|
|
1,071 |
|
Net Income |
|
|
9,345 |
|
|
|
15,444 |
|
|
|
16,220 |
|
|
|
9,773 |
|
|
|
50,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.32 |
|
|
$ |
.52 |
|
|
$ |
.53 |
|
|
$ |
.32 |
|
|
$ |
1.69 |
|
Diluted |
|
$ |
.32 |
|
|
$ |
.51 |
|
|
$ |
.53 |
|
|
$ |
.32 |
|
|
$ |
1.68 |
|
Income per share from discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.00 |
|
|
$ |
.01 |
|
|
$ |
.02 |
|
|
$ |
.01 |
|
|
$ |
.04 |
|
Diluted |
|
$ |
.00 |
|
|
$ |
.01 |
|
|
$ |
.02 |
|
|
$ |
.01 |
|
|
$ |
.04 |
|
|
|
|
(1) |
|
Net sales increased $78.9 million to $334.1 million in the fourth quarter of
2005, from $255.2 million in the fourth quarter of 2004. The increase is
primarily the result of the acquisition of AMICO which resulted in an additional
$77.8 million in net sales. Income from continuing operations declined $4.0
million from $9.4 million in the fourth quarter of 2004 to $5.4 million in the
same period in 2005. The decline was primarily the result of $6.8 million in
pre-payment penalties incurred in connection with the refinancing of our debt
during the fourth quarter of 2005. |
40