8K 080514 Earnings Release
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) August 5, 2014 (August 5, 2014)
GIBRALTAR INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
|
| | | | |
| | | | |
Delaware | | 0-22462 | | 16-1445150 |
(State or other jurisdiction of incorporation ) | | (Commission File Number) | | (IRS Employer Identification No.) |
3556 Lake Shore Road
P.O. Box 2028
Buffalo, New York 14219-0228
(Address of principal executive offices) (Zip Code)
(716) 826-6500
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
TABLE OF CONTENTS
|
| | | | | | |
Item 2.02 Results of Operations and Financial Condition | 3 |
|
Item 7.01 Regulation FD Disclosure | 3 |
|
Item 9.01 Financial Statements and Exhibits | 3 |
|
SIGNATURE | 4 |
|
EX - 99.1 | |
Item 2.02 Results of Operations and Financial Condition
and
Item 7.01 Regulation FD Disclosure
The following information is furnished pursuant to both Item 2.02 and Item 7.01:
On August 5, 2014, Gibraltar Industries, Inc. (the “Company”) issued a news release and held a conference call regarding results for the three and six months ended June 30, 2014. A copy of the news release (the “Release”) is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
The Company references non-GAAP financial information in both the Release and the conference call. A reconciliation of these non-GAAP financial measures is contained in the Release. The information in this Form 8-K under the captions Items 2.02 and 7.01 and Item 9.01, including the Release, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 (the “Securities Act”) or the Exchange Act, unless the Company specifically incorporates it by reference in a document filed under the Securities Act or the Exchange Act.
Item 9.01 Financial Statements and Exhibits
(a)-(c) Not Applicable
(d) Exhibits:
|
| | |
| | |
Exhibit No. | | Description |
| | |
99.1 | | News Release issued by Gibraltar Industries, Inc. on August 5, 2014 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | |
| | | |
| GIBRALTAR INDUSTRIES, INC. |
Date: August 5, 2014 | |
| By: | /s/ Kenneth W. Smith |
| | Kenneth W. Smith |
| | Senior Vice President and Chief Financial Officer |
Exhibit 99.1 080514
Gibraltar Reports Second-Quarter Financial Results
| |
• | Sales Rise 5% to $235 Million; Adjusted EPS of $0.19 |
| |
• | Residential End Markets did not Rebound as Expected |
| |
• | Updates Full-Year Revenues of $853M to $860M; Adjusted EPS $0.50 to $0.55 |
Buffalo, New York, August 5, 2014 – Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and distributor of products for residential and industrial markets, today reported its financial results for the three- and six-month periods ended June 30, 2014. All financial metrics in this release reflect only the Company’s continuing operations unless otherwise noted.
Second-Quarter Consolidated Results
Gibraltar’s net sales for the second quarter of 2014 increased 5% to $235.0 million, compared with $224.5 million for the second quarter of 2013. Second-quarter 2014 adjusted net income was $6.1 million, or $0.19 per diluted share, compared with adjusted net income of $8.2 million, or $0.26 per diluted share, in the second quarter of 2013. The adjusted second-quarter 2014 results exclude special items with an after-tax net gain totaling $0.4 million, or $0.02 per diluted share, resulting primarily from acquisition-related gains and exit activity costs related to business restructuring. The adjusted net income for the second quarter of 2013 excluded after-tax special charges of $0.5 million, or $0.01 per diluted share, resulting primarily from exit activity costs related to business restructuring. Including these items in the respective periods, the Company’s second-quarter 2014 GAAP results were net income of $6.4 million, or $0.21 per diluted share, compared with net income of $7.7 million, or $0.25 per diluted share, in the second quarter of 2013.
Six-Month Consolidated Results
For the six months ended June 30, 2014, total net sales increased 1% to $426.0 million, from $421.3 million in the comparable 2013 period. Adjusted net income from continuing operations was $4.4 million, or $0.14 per diluted share, compared with $9.4 million, or $0.30 per diluted share, in the comparable period of 2013. The adjusted results for the first six months of 2014 exclude after-tax special charges totaling $0.1 million, resulting primarily from the net of acquisition-related gains and exit activity costs related to business restructuring. Adjusted net income for the first six months of 2013 excluded after-tax special charges of $5.3 million, or $0.17 per diluted share, resulting primarily from costs related to the Company’s successful re-financing of its senior subordinated notes. Including these items, GAAP net income for the first six months of 2014 was $4.3 million, or $0.14 per diluted share, compared with net income of $4.1 million, or $0.13 per diluted share, in the comparable period of 2013.
Management Comments
“After a long cold winter that drove lower-than-anticipated first-quarter results, end market demand in the second quarter did not rebound as expected,” said Chairman and Chief Executive Officer Brian Lipke. “Demand for roofing-related products remained unexpectedly weak throughout the second quarter and well below demand anticipated by many industry observers. This contributed to lower-than-anticipated revenue growth in our Residential Products segment as the improvement in customer orders experienced at the end of March and April did not carry into the remainder of the quarter.”
“The other parts of our business performed as expected during the quarter,” Lipke said. “As a result, Gibraltar’s consolidated revenue increased 5% from the second quarter last year, driven by strong contributions from our centralized postal storage solutions business and improved volumes in the industrial markets. On the bottom-line, our results reflected unfavorable product mix, increased commodity costs and reduced pricing. Moreover, our results for the second quarter last year benefited from a stronger product mix in our Industrial and Infrastructure Products segment.”
Second-Quarter Segment Results
Residential Products
Second-quarter 2014 net sales in Gibraltar’s Residential Products segment increased 6% to $117.4 million, compared with $110.4 million for the second quarter of 2013. Second-quarter 2014 adjusted operating margin decreased 330 basis points year over year to 9.3%. Sales growth in this segment reflected strong demand for postal storage products. The segment’s lower adjusted operating margin reflected higher raw materials costs, price reductions provided in certain product lines, and slower than expected contributions from key profit improvement initiatives.
Industrial and Infrastructure Products
Second-quarter 2014 net sales in Gibraltar’s Industrial & Infrastructure Products segment increased 3% to $117.9 million, compared with $114.6 million for the second quarter of 2013. Second-quarter 2014 adjusted operating margin improved over the first quarter but decreased 190 basis points year over year to 5.4%. Sales in the segment reflected improving volume in the industrial markets offset by lower shipment volumes to the transportation infrastructure market. Segment adjusted operating margin reflected lower infrastructure shipments, which resulted in a less profitable mix compared with the year-earlier quarter. Higher raw material costs also contributed to the reduced margins for the segment.
Outlook
“With the exception of continuing growth in demand for our postal products, we expect end market conditions for the second half of 2014 to remain similar to those in the first half 2014. As a result, we now expect that Gibraltar will deliver comparable revenues for the second half of 2014 to those reported in the first half of the year, and 6% higher than the prior year period,” said Gibraltar President Frank Heard. “For full-year 2014, we project total revenues in the range of $853 to $860 million, compared with $828 million in 2013.”
“On the bottom line, our recent margin improvement initiatives, including improving production efficiencies, should result in a notable increase in adjusted earnings for the second half of 2014 compared to the first half 2014, and be equivalent to those for the second half 2013. We anticipate reporting adjusted earnings per share in the range of $0.23 to $0.27 for the third quarter of 2014, compared with $0.31 for the same period last year, and $0.50 to $0.55 for full year 2014, compared with $0.69 in 2013. We expect GAAP earnings per share of $0.45 to $0.50 for full-year 2014, compared with a loss of $0.18 in 2013,” Heard concluded.
Second-Quarter Conference Call Details
Gibraltar has scheduled a conference call today starting at 9:00 a.m. ET to review its results for the second quarter of 2014. Interested parties may access the call by dialing (877) 407-5790 or (201) 689-8328. The presentation slides that will be discussed in the conference call are expected to be available this morning, prior to the start of the call. The slides may be downloaded from the Gibraltar website: http://www.gibraltar1.com. A webcast replay of the conference call and a copy of the transcript will be available on the website following the call.
About Gibraltar
Gibraltar Industries is a leading manufacturer and distributor of building products, focused on residential and low-rise commercial building markets, as well as industrial and transportation infrastructure markets. The Company generates more than 80% of its sales from products that hold leading positions in their markets, and serves customers across North America and Europe. Gibraltar’s strategy is to grow organically by expanding its product portfolio and penetration of existing customer accounts, while broadening its market and geographic coverage through the acquisition of companies with leadership positions in adjacent product categories. Comprehensive information about Gibraltar can be found on its website at http://www.gibraltar1.com.
Safe Harbor Statement
Information contained in this news release, other than historical information, contains forward-looking statements and is subject to a number of risk factors, uncertainties, and assumptions. Risk factors that could affect these statements include, but are not limited to, the following: the availability of raw materials and the effects of changing raw material prices on the Company’s results of operations; energy prices and usage; changing demand for the Company’s products and services; changes in the liquidity of the capital and credit markets; risks associated with the integration of acquisitions; and changes in interest and tax rates. In addition, such forward-looking statements could also be affected by general industry and market conditions, as well as general economic and political conditions. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Non-GAAP Financial Data
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial data in this news release. Adjusted financial data excluded special charges consisting of restructuring primarily associated with the closing and consolidation of our facilities, acquisition-related items, and note re-financing costs. These adjustments are shown in the non-GAAP reconciliation of adjusted operating results excluding special charges provided in the financial schedules that accompany this news release. The Company believes that the presentation of results excluding special charges provides meaningful supplemental data to investors, as well as management, that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Special charges are excluded since they may not be considered directly related to our ongoing business operations. These adjusted measures should not be viewed as a substitute for our GAAP results, and may be different than adjusted measures used by other companies.
Next Earnings Announcement
Gibraltar expects to release its financial results for the three- and nine-month periods ending September 30, 2014, on Tuesday, October 28, 2014, and hold its earnings conference call later that morning, starting at 9:00 a.m. ET.
Contact:
Kenneth Smith
Chief Financial Officer
716.826.6500 ext. 3217
kwsmith@gibraltar1.com
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net Sales | $ | 234,960 |
| | $ | 224,519 |
| | $ | 425,992 |
| | $ | 421,320 |
|
Cost of sales | 194,837 |
| | 179,813 |
| | 356,005 |
| | 340,437 |
|
Gross profit | 40,123 |
| | 44,706 |
| | 69,987 |
| | 80,883 |
|
Selling, general, and administrative expense | 25,393 |
| | 28,423 |
| | 54,924 |
| | 59,404 |
|
Income from operations | 14,730 |
| | 16,283 |
| | 15,063 |
| | 21,479 |
|
Interest expense | 3,691 |
| | 3,690 |
| | 7,331 |
| | 14,850 |
|
Other expense (income) | 519 |
| | (9 | ) | | 549 |
| | (75 | ) |
Income before taxes | 10,520 |
| | 12,602 |
| | 7,183 |
| | 6,704 |
|
Provision for income taxes | 4,089 |
| | 4,870 |
| | 2,838 |
| | 2,615 |
|
Income from continuing operations | 6,431 |
| | 7,732 |
| | 4,345 |
| | 4,089 |
|
Discontinued operations: | | | | | | | |
Loss before taxes | — |
| | — |
| | — |
| | (7 | ) |
Benefit of income taxes | — |
| | — |
| | — |
| | (3 | ) |
Loss from discontinued operations | — |
| | — |
| | — |
| | (4 | ) |
Net income | $ | 6,431 |
| | $ | 7,732 |
| | $ | 4,345 |
| | $ | 4,085 |
|
Net earnings per share – Basic: | | | | | | | |
Income from continuing operations | $ | 0.21 |
| | $ | 0.25 |
| | $ | 0.14 |
| | $ | 0.13 |
|
Income from discontinued operations | — |
| | — |
| | — |
| | — |
|
Net income | $ | 0.21 |
| | $ | 0.25 |
| | $ | 0.14 |
| | $ | 0.13 |
|
Weighted average shares outstanding – Basic | 31,066 |
| | 30,925 |
| | 31,028 |
| | 30,901 |
|
Net earnings per share – Diluted: | | | | | | | |
Income from continuing operations | $ | 0.21 |
| | $ | 0.25 |
| | $ | 0.14 |
| | $ | 0.13 |
|
Income from discontinued operations | — |
| | — |
| | — |
| | — |
|
Net income | $ | 0.21 |
| | $ | 0.25 |
| | $ | 0.14 |
| | $ | 0.13 |
|
Weighted average shares outstanding – Diluted | 31,271 |
| | 31,099 |
| | 31,235 |
| | 31,079 |
|
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
|
| | | | | | | |
| June 30, 2014 | | December 31, 2013 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 87,757 |
| | $ | 97,039 |
|
Accounts receivable, net of reserve of $4,672 and $4,774 in 2014 and 2013 | 129,765 |
| | 90,082 |
|
Inventories | 126,577 |
| | 121,152 |
|
Other current assets | 18,148 |
| | 14,127 |
|
Total current assets | 362,247 |
| | 322,400 |
|
Property, plant, and equipment, net | 128,774 |
| | 131,752 |
|
Goodwill | 341,196 |
| | 341,174 |
|
Acquired intangibles | 88,974 |
| | 91,777 |
|
Other assets | 7,436 |
| | 7,059 |
|
| $ | 928,627 |
| | $ | 894,162 |
|
Liabilities and Shareholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 99,264 |
| | $ | 69,625 |
|
Accrued expenses | 50,848 |
| | 49,879 |
|
Current maturities of long-term debt | 400 |
| | 409 |
|
Total current liabilities | 150,512 |
| | 119,913 |
|
Long-term debt | 213,200 |
| | 213,598 |
|
Deferred income taxes | 55,178 |
| | 55,124 |
|
Other non-current liabilities | 32,227 |
| | 33,778 |
|
Shareholders’ equity: | | | |
Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding | — |
| | — |
|
Common stock, $0.01 par value; authorized 50,000 shares; 31,290 and 31,131 shares issued in 2014 and 2013 | 313 |
| | 311 |
|
Additional paid-in capital | 245,488 |
| | 243,389 |
|
Retained earnings | 240,794 |
| | 236,449 |
|
Accumulated other comprehensive loss | (3,862 | ) | | (3,585 | ) |
Cost of 417 and 395 common shares held in treasury in 2014 and 2013 | (5,223 | ) | | (4,815 | ) |
Total shareholders’ equity | 477,510 |
| | 471,749 |
|
| $ | 928,627 |
| | $ | 894,162 |
|
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Cash Flows from Operating Activities | | | |
Net income | $ | 4,345 |
| | $ | 4,085 |
|
Loss from discontinued operations | — |
| | (4 | ) |
Income from continuing operations | 4,345 |
| | 4,089 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | | |
Depreciation and amortization | 13,104 |
| | 13,716 |
|
Stock compensation expense | 1,616 |
| | 1,623 |
|
Other non-cash adjustments | 13 |
| | 1,653 |
|
Non-cash charges to interest expense | 522 |
| | 496 |
|
Loss on early note redemption | — |
| | 7,166 |
|
Increase (decrease) in cash resulting from changes in the following (excluding the effects of acquisitions): | | | |
Accounts receivable | (41,927 | ) | | (34,296 | ) |
Inventories | (5,723 | ) | | (3,628 | ) |
Other current assets and other assets | (3,965 | ) | | (3,206 | ) |
Accounts payable | 29,698 |
| | 13,487 |
|
Accrued expenses and other non-current liabilities | (1,468 | ) | | 4,169 |
|
Net cash (used in) provided by operating activities of continuing operations | (3,785 | ) | | 5,269 |
|
Net cash used in operating activities of discontinued operations | — |
| | (7 | ) |
Net cash (used in) provided by operating activities | (3,785 | ) | | 5,262 |
|
Cash Flows from Investing Activities | | | |
Purchases of property, plant, and equipment | (11,498 | ) | | (4,741 | ) |
Net proceeds from sale of property and equipment | 5,950 |
| | 247 |
|
Cash paid for acquisitions, net of cash acquired | — |
| | (146 | ) |
Other investing activities | 121 |
| | — |
|
Net cash used in investing activities | (5,427 | ) | | (4,640 | ) |
Cash Flows from Financing Activities | | | |
Proceeds from long-term debt | — |
| | 210,000 |
|
Long-term debt payments | (407 | ) | | (205,080 | ) |
Payment of deferred financing costs | — |
| | (3,755 | ) |
Payment of note redemption fees | — |
| | (3,702 | ) |
Purchase of treasury stock at market prices | (408 | ) | | (636 | ) |
Net proceeds from issuance of common stock | 404 |
| | 336 |
|
Excess tax benefit from stock compensation | 81 |
| | 62 |
|
Net cash used in financing activities | (330 | ) | | (2,775 | ) |
Effect of exchange rate changes on cash | 260 |
| | (1,238 | ) |
Net decrease in cash and cash equivalents | (9,282 | ) | | (3,391 | ) |
Cash and cash equivalents at beginning of year | 97,039 |
| | 48,028 |
|
Cash and cash equivalents at end of period | $ | 87,757 |
| | $ | 44,637 |
|
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statements of Operations
(in thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2014 |
| | As Reported In GAAP Statements | | Acquisition Related Items | | Restructuring Costs | | Adjusted Statement of Operations |
Net Sales | | | | | | | | |
Residential Products | | $ | 117,400 |
| | $ | — |
| | $ | — |
| | $ | 117,400 |
|
Industrial & Infrastructure Products | | 117,938 |
| | — |
| | — |
| | 117,938 |
|
Less Inter-Segment Sales | | (378 | ) | | — |
| | — |
| | (378 | ) |
| | 117,560 |
| | — |
| | — |
| | 117,560 |
|
Consolidated sales | | 234,960 |
| | — |
| | — |
| | 234,960 |
|
| | | | | | | | |
Income from operations | | | | | | | | |
Residential Products | | 11,089 |
| | — |
| | (182 | ) | | 10,907 |
|
Industrial & Infrastructure Products | | 5,976 |
| | — |
| | 357 |
| | 6,333 |
|
Segment Income | | 17,065 |
| | — |
| | 175 |
| | 17,240 |
|
Unallocated corporate expense | | (2,335 | ) | | (742 | ) | | — |
| | (3,077 | ) |
Consolidated income from operations | | 14,730 |
| | (742 | ) | | 175 |
| | 14,163 |
|
| | | | | | | | |
Interest expense | | 3,691 |
| | — |
| | — |
| | 3,691 |
|
Other expense | | 519 |
| | — |
| | — |
| | 519 |
|
Income (loss) before income taxes | | 10,520 |
| | (742 | ) | | 175 |
| | 9,953 |
|
Provision for (benefit of) income taxes | | 4,089 |
| | (272 | ) | | 64 |
| | 3,881 |
|
Income (loss) from continuing operations | | $ | 6,431 |
| | $ | (470 | ) | | $ | 111 |
| | $ | 6,072 |
|
Income (loss) from continuing operations per share – diluted | | $ | 0.21 |
| | $ | (0.02 | ) | | $ | — |
| | $ | 0.19 |
|
| | | | | | | | |
Operating margin | | | | | | | | |
Residential Products | | 9.4 | % | | — |
| | (0.2 | )% | | 9.3 | % |
Industrial & Infrastructure Products | | 5.1 | % | | — |
| | 0.3 | % | | 5.4 | % |
Segments Margin | | 7.3 | % | | — |
| | 0.1 | % | | 7.3 | % |
Consolidated | | 6.3 | % | | (0.3 | )% | | 0.1 | % | | 6.0 | % |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statements of Operations
(in thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | |
| | Three Months Ended June 30, 2013 |
| | As Reported In GAAP Statements | | Restructuring Costs | | Adjusted Statement of Operations |
Net Sales | | | | | | |
Residential Products | | $ | 110,448 |
| | $ | — |
| | $ | 110,448 |
|
Industrial & Infrastructure Products | | 114,577 |
| | — |
| | 114,577 |
|
Less Inter-Segment Sales | | (506 | ) | | — |
| | (506 | ) |
| | 114,071 |
| | — |
| | 114,071 |
|
Consolidated sales | | 224,519 |
| | — |
| | 224,519 |
|
| | | | | | |
Income from operations | | | | | | |
Residential Products | | 13,219 |
| | 679 |
| | 13,898 |
|
Industrial & Infrastructure Products | | 8,273 |
| | 72 |
| | 8,345 |
|
Segment Income | | 21,492 |
| | 751 |
| | 22,243 |
|
Unallocated corporate expense | | (5,209 | ) | | 8 |
| | (5,201 | ) |
Consolidated income from operations | | 16,283 |
| | 759 |
| | 17,042 |
|
| | | | | | |
Interest expense | | 3,690 |
| | — |
| | 3,690 |
|
Other income | | (9 | ) | | — |
| | (9 | ) |
Income before income taxes | | 12,602 |
| | 759 |
| | 13,361 |
|
Provision for income taxes | | 4,870 |
| | 279 |
| | 5,149 |
|
Income from continuing operations | | $ | 7,732 |
| | $ | 480 |
| | $ | 8,212 |
|
Income from continuing operations per share – diluted | | $ | 0.25 |
| | $ | 0.01 |
| | $ | 0.26 |
|
| | | | | | |
Operating margin | | | | | | |
Residential Products | | 12.0 | % | | 0.6 | % | | 12.6 | % |
Industrial & Infrastructure Products | | 7.2 | % | | 0.1 | % | | 7.3 | % |
Segment Margin | | 9.6 | % | | 0.3 | % | | 9.9 | % |
Consolidated | | 7.3 | % | | 0.3 | % | | 7.6 | % |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statements of Operations
(in thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2014 |
| | As Reported In GAAP Statements | | Acquisition Related Items | | Restructuring Costs | | Adjusted Statement of Operations |
Net Sales | | | | | | | | |
Residential Products | | $ | 204,383 |
| | $ | — |
| | $ | — |
| | $ | 204,383 |
|
Industrial & Infrastructure Products | | 222,284 |
| | — |
| | — |
| | 222,284 |
|
Less Inter-Segment Sales | | (675 | ) | | — |
| | — |
| | (675 | ) |
| | 221,609 |
| | — |
| | — |
| | 221,609 |
|
Consolidated sales | | 425,992 |
| | — |
| | — |
| | 425,992 |
|
| | | | | | | | |
Income from operations | | | | | | | | |
Residential Products | | 13,182 |
| | 206 |
| | 145 |
| | 13,533 |
|
Industrial & Infrastructure Products | | 9,084 |
| | — |
| | 459 |
| | 9,543 |
|
Segment Income | | 22,266 |
| | 206 |
| | 604 |
| | 23,076 |
|
Unallocated corporate expense | | (7,203 | ) | | (740 | ) | | — |
| | (7,943 | ) |
Consolidated income from operations | | 15,063 |
| | (534 | ) | | 604 |
| | 15,133 |
|
| | | | | | | | |
Interest expense | | 7,331 |
| | — |
| | — |
| | 7,331 |
|
Other expense | | 549 |
| | — |
| | — |
| | 549 |
|
Income (loss) before income taxes | | 7,183 |
| | (534 | ) | | 604 |
| | 7,253 |
|
Provision for (benefit of) income taxes | | 2,838 |
| | (194 | ) | | 225 |
| | 2,869 |
|
Income (loss) from continuing operations | | $ | 4,345 |
| | $ | (340 | ) | | $ | 379 |
| | $ | 4,384 |
|
Income (loss) from continuing operations per share – diluted | | $ | 0.14 |
| | $ | (0.01 | ) | | $ | 0.01 |
| | $ | 0.14 |
|
| | | | | | | | |
Operating margin | | | | | | | | |
Residential Products | | 6.4 | % | | 0.1 | % | | 0.1 | % | | 6.6 | % |
Industrial & Infrastructure Products | | 4.1 | % | | — |
| | 0.2 | % | | 4.3 | % |
Segments Margin | | 5.2 | % | | — |
| | 0.1 | % | | 5.4 | % |
Consolidated | | 3.5 | % | | (0.1 | )% | | 0.1 | % | | 3.6 | % |
GIBRALTAR INDUSTRIES, INC.
Non-GAAP Reconciliation of Adjusted Statements of Operations
(in thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2013 |
| | As Reported In GAAP Statements | | Acquisition Related Items | | Restructuring Costs | | Note Refinancing | | Adjusted Statement of Operations |
Net Sales | | | | | | | | | | |
Residential Products | | $ | 200,112 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 200,112 |
|
Industrial & Infrastructure Products | | 222,044 |
| | — |
| | — |
| | — |
| | 222,044 |
|
Less Inter-Segment Sales | | (836 | ) | | — |
| | — |
| | — |
| | (836 | ) |
| | 221,208 |
| | — |
| | — |
| | — |
| | 221,208 |
|
Consolidated sales | | 421,320 |
| | — |
| | — |
| | — |
| | 421,320 |
|
| | | | | | | | | | |
Income from operations | | | | | | | | | | |
Residential Products | | 19,857 |
| | — |
| | 710 |
| | — |
| | 20,567 |
|
Industrial & Infrastructure Products | | 14,600 |
| | 203 |
| | 75 |
| | — |
| | 14,878 |
|
Segment Income | | 34,457 |
| | 203 |
| | 785 |
| | — |
| | 35,445 |
|
Unallocated corporate expense | | (12,978 | ) | | 120 |
| | 127 |
| | — |
| | (12,731 | ) |
Consolidated income from operations | | 21,479 |
| | 323 |
| | 912 |
| | — |
| | 22,714 |
|
| | | | | | | | | | |
Interest expense | | 14,850 |
| | — |
| | — |
| | (7,166 | ) | | 7,684 |
|
Other income | | (75 | ) | | — |
| | — |
| | — |
| | (75 | ) |
Income before income taxes | | 6,704 |
| | 323 |
| | 912 |
| | 7,166 |
| | 15,105 |
|
Provision for income taxes | | 2,615 |
| | 118 |
| | 335 |
| | 2,616 |
| | 5,684 |
|
Income from continuing operations | | $ | 4,089 |
| | $ | 205 |
| | $ | 577 |
| | $ | 4,550 |
| | $ | 9,421 |
|
Income from continuing operations per share – diluted |
| $ | 0.13 |
| | $ | — |
| | $ | 0.02 |
| | $ | 0.15 |
| | $ | 0.30 |
|
| | | | | | | | | | |
Operating margin | | | | | | | | | | |
Residential Products | | 9.9 | % | | — |
| | 0.4 | % | | — |
| | 10.3 | % |
Industrial & Infrastructure Products | | 6.6 | % | | 0.1 | % | | — |
| | — |
| | 6.7 | % |
Segment Margin | | 8.2 | % | | — |
| | 0.2 | % | | — |
| | 8.4 | % |
Consolidated | | 5.1 | % | | 0.1 | % | | 0.2 | % | | — |
| | 5.4 | % |